XML 176 R50.htm IDEA: XBRL DOCUMENT v3.25.1
STOCK-BASED COMPENSATION (Tables)
12 Months Ended
Sep. 30, 2024
STOCK-BASED COMPENSATION  
Schedule of share-based compensation stock options activity

    

Tranche 

    

Tranche 

    

Tranche

    

Tranche

    

Tranche 

    

Tranche 

    

Tranche 

    

Tranche 

    

Tranche 

    

Tranche 

    

Tranche 

15

16

17

18

19

20

21

22

23

24

25

January 3,

October 2,

December 22,

January 2,

March 1,

January 2,

January 2,

April 14,

January 3,

May 22,

March 1,

Grant date

2017

2017

2017

2018

2018

2019

2020

2021

2022

2023

2024

Outstanding as of September 30, 2021

 

18,000

 

 

1,800

 

19,000

 

20,000

 

36,000

 

38,000

 

139,070

 

Number of options granted

40,000

Options exercised

(1,000)

(15,510)

Options cancelled/expired

(4,000)

(800)

Outstanding as of September 30, 2022

14,000

19,000

20,000

36,000

38,000

123,560

40,000

Number of options granted

 

 

 

 

 

 

 

 

 

36,000

Options exercised

 

 

 

 

 

(10,503)

 

 

 

 

Options cancelled/expired

(14,000)

(19,000)

(5,497)

(14,860)

(2,000)

Outstanding as of September 30, 2023

 

 

 

 

 

4,000

 

36,000

 

38,000

 

108,700

 

38,000

36,000

Number of options granted

20,000

Options exercised

Options cancelled/expired

(36,000)

(1,700)

Outstanding as of September 30, 2024

4,000

38,000

107,000

38,000

36,000

20,000

Options vested and exercisable

At September 30, 2022

14,000

19,000

20,000

36,000

38,000

123,560

40,000

At September 30, 2023

4,000

36,000

38,000

108,700

38,000

36,000

At September 30, 2024

4,000

38,000

107,000

38,000

36,000

20,000

Weighted average fair value at the grant date (US$)

 

4.0

 

7.7

 

4.4

 

5.1

 

5.1

 

4.0

 

2.5

 

12.5

 

5.4

 

4.6

2.1

Schedule of share-based payment award stock options valuation assumptions

    

Tranche

    

Tranche

    

Tranche

    

Tranche

    

Tranche

    

Tranche

    

Tranche

    

Tranche

    

Tranche

    

Tranche

    

Tranche

15

16

17

18

19

20

21

22

23

24

25

Exercise price (US$)

20.7

16.5

8

9.1

8.2

5.19

5.3

15.85

7.23

6.79

2.15

Average risk-free interest rate

1.94

%

1.94

%

2.26

%

2.25

%

2.58

%

2.49

%

1.67

%

0.87

%

1.37

%

3.77

%

4.17

%

Expected option life (year)

5

5

5

5

5

5

5

5

5

10

5

Volatility rate

63.87

%

52.40

%

63.20

%

64.60

%

68.20

%

103

%

52.60

%

109.90

%

100.95

%

73.64

%

96.80

%

Dividend yield