XML 30 R2.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Balance Sheets (USD $)
Sep. 30, 2011
Dec. 31, 2010
Current assets:  
Cash and cash equivalents$ 907,342$ 460,833
Restricted cash 710,797
Accounts receivable, net2,614,697813,569
Inventories1,287,4281,698,650
Prepaid expenses and other current assets192,196128,131
Total current assets5,001,6633,811,980
Property and equipment:  
Machinery and office equipment2,169,1762,140,897
Computer equipment1,304,8151,285,197
Property and equipment, gross3,473,9913,426,094
Accumulated depreciation(3,164,946)(2,954,757)
Property and equipment, net309,045471,337
Intangible assets, net165,000210,000
Goodwill4,427,0004,427,000
Other assets85,910146,298
Total assets9,988,6189,066,615
Current liabilities:  
Accounts payable4,108,3393,770,325
Accrued payroll and related expenses687,782634,146
Deferred income on shipments to distributors1,170,603673,484
Short term portion of deferred service revenue271,272324,267
Short term portion of capital leases and deferred rent23,64227,080
Total current liabilities6,261,6385,429,302
Long term portion of deferred service revenue175,938197,044
Long term portion of capital leases and deferred rent185,793202,072
Senior convertible note payable, net of debt discount of $670,447 at December 31, 2010 329,553
Deferred income taxes39,47015,515
Total liabilities6,662,8396,173,486
Stockholders’ equity:  
Common stock, $0.001 par value: Authorized shares – 10,000,000, issued and outstanding shares – 4,832,079 at September 30, 20114,8323,802
Additional paid-in capital60,150,49157,671,065
Accumulated deficit(56,829,544)(54,781,738)
Total stockholders’ equity3,325,7792,893,129
Total liabilities and stockholders’ equity$ 9,988,618$ 9,066,615