XML 25 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED BALANCE SHEETS (USD $)
Mar. 31, 2013
Dec. 31, 2012
Current assets:    
Cash and cash equivalents $ 638,783 $ 390,513
Accounts receivable, net 1,934,322 1,509,094
Inventories 1,008,039 941,067
Prepaid expenses and other current assets 277,921 129,434
Total current assets 3,859,065 2,970,108
Property and equipment:    
Machinery and office equipment 1,849,011 1,865,137
Computer equipment 1,184,515 1,204,957
Property and equipment, gross 3,033,526 3,070,094
Accumulated depreciation (2,742,714) (2,727,323)
Property and equipment, net 290,812 342,771
Intangible assets, net 75,000 90,000
Goodwill 4,427,000 4,427,000
Other assets 91,518 91,518
Total assets 8,743,395 7,921,397
Current liabilities:    
Accounts payable 3,944,858 3,697,209
Accrued expenses 74,554 74,554
Accrued payroll and related expenses 534,907 478,084
Bank line of credit 875,505 810,686
Deferred income on shipments to distributors 684,837 854,159
Related party and other short term notes payable 550,000 95,289
Related party convertible notes payable 750,000 750,000
Short term portion of deferred service revenue 207,536 214,537
Short term portion of capital leases and deferred rent 17,618 17,400
Total current liabilities 7,639,815 6,991,918
Long term portion of deferred service revenue 141,850 153,877
Long term portion of capital leases and deferred rent 236,628 227,022
Deferred income taxes 87,380 79,395
Total liabilities 8,105,673 7,452,212
Stockholders’ equity:    
Common stock, $0.001 par value: Authorized – 10,000,000 shares, Issued and outstanding – 4,861,063 shares at March 31, 2013 and December 31, 2012 4,861 4,861
Additional paid-in capital 61,060,240 60,966,505
Accumulated deficit (60,427,379) (60,502,181)
Total stockholders’ equity 637,722 469,185
Total liabilities and stockholders’ equity $ 8,743,395 $ 7,921,397