XML 45 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
BALANCE SHEETS (USD $)
Dec. 31, 2013
Dec. 31, 2012
Current assets:    
Cash and cash equivalents $ 606,255 $ 390,513
Accounts receivable, net 1,427,590 1,509,094
Inventories 1,105,088 941,067
Prepaid expenses and other current assets 93,647 129,434
Total current assets 3,232,580 2,970,108
Property and equipment:    
Machinery and office equipment 1,918,187 1,865,137
Computer equipment 1,059,943 1,204,957
Property and equipment, gross 2,978,130 3,070,094
Accumulated depreciation (2,683,193) (2,727,323)
Property and equipment, net 294,937 342,771
Intangible assets, net 30,000 90,000
Goodwill 4,427,000 4,427,000
Other assets 117,518 91,518
Total assets 8,102,035 7,921,397
Current liabilities:    
Accounts payable 3,454,594 3,697,209
Accrued expenses 69,554 74,554
Accrued payroll and related expenses 580,665 478,084
Bank line of credit 763,487 810,686
Deferred income on shipments to distributors 1,006,057 854,159
Related party and other short term notes payable 650,000 95,289
Related party convertible notes payable 777,625 750,000
Short term portion of deferred service revenue 172,474 214,537
Short term portion of capital leases and deferred rent 22,818 17,400
Total current liabilities 7,497,274 6,991,918
Long term portion of deferred service revenue 95,049 153,877
Long term portion of capital leases and deferred rent 265,002 227,022
Deferred income taxes 111,334 79,395
Total liabilities 7,968,659 7,452,212
Stockholders’ equity:    
Common stock, $0.001 par value: Authorized – 20,000,000 shares, Issued and outstanding – 4,867,063 shares at December 31, 2013 and 4,861,063 shares at December 31, 2012 4,867 4,861
Additional paid-in capital 61,251,183 60,966,505
Accumulated deficit (61,122,674) (60,502,181)
Total stockholders’ equity 133,376 469,185
Total liabilities and stockholders’ equity $ 8,102,035 $ 7,921,397