XML 26 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Balance Sheets (Unaudited) (USD $)
Sep. 30, 2014
Dec. 31, 2013
Current assets:    
Cash and cash equivalents $ 739,560 $ 606,255
Accounts receivable, net 1,717,899 1,427,590
Inventories 866,038 1,105,088
Prepaid expenses and other current assets 113,082 93,647
Total current assets 3,436,579 3,232,580
Property and equipment:    
Machinery and office equipment 2,007,836 1,918,187
Computer equipment 989,632 1,059,943
Property and equipment, gross 2,997,468 2,978,130
Accumulated depreciation (2,749,371) (2,683,193)
Property and equipment, net 248,097 294,937
Intangible assets, net    30,000
Goodwill 4,427,000 4,427,000
Other assets 117,518 117,518
Total assets 8,229,194 8,102,035
Current liabilities:    
Accounts payable and accrued expenses 3,125,558 3,489,311
Accrued payroll and related expenses 384,729 580,665
Bank line of credit 815,820 763,487
Deferred income on shipments to distributors 867,176 1,006,057
Related party and other short term notes payable 650,000 650,000
Related party convertible notes payable including related interest 414,516 418,482
Short term portion of deferred service revenue 139,862 172,474
Short term portion of capital leases and deferred rent 24,538 22,818
Total current liabilities 6,422,199 7,103,294
Related party convertible notes payable including related interest 449,437 393,980
Long term portion of deferred service revenue 87,356 95,049
Long term portion of capital leases and deferred rent 275,258 265,002
Deferred income taxes 135,289 111,334
Total liabilities 7,369,539 7,968,659
Stockholders’ equity:    
Common stock, $0.001 par value: Authorized – 20,000,000 shares, Issued and outstanding – 5,015,782 shares at September 30, 2014 and 4,867,063 shares at December 31, 2013 5,016 4,867
Additional paid-in capital 61,524,803 61,251,183
Accumulated deficit (60,670,164) (61,122,674)
Total stockholders’ equity 859,655 133,376
Total liabilities and stockholders’ equity $ 8,229,194 $ 8,102,035