XML 46 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Operating activities    
Net income (loss) $ 432,117us-gaap_NetIncomeLoss $ (620,493)us-gaap_NetIncomeLoss
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Stock-based compensation 217,178us-gaap_ShareBasedCompensation 249,704us-gaap_ShareBasedCompensation
Depreciation 216,577us-gaap_Depreciation 221,337us-gaap_Depreciation
Amortization of intangible assets 30,000us-gaap_AmortizationOfIntangibleAssets 60,000us-gaap_AmortizationOfIntangibleAssets
Deferred income tax expense 31,940us-gaap_DeferredIncomeTaxExpenseBenefit 31,939us-gaap_DeferredIncomeTaxExpenseBenefit
Fair value of common stock issued to settle litigation    28,500us-gaap_LitigationSettlementAmount
Loss on extinguishment of debt 61,500us-gaap_GainsLossesOnExtinguishmentOfDebt  
Changes in operating assets and liabilities:    
Accounts receivable (469,111)us-gaap_IncreaseDecreaseInAccountsReceivable 81,504us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 147,761us-gaap_IncreaseDecreaseInInventories (164,021)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets (460)sckt_IncreaseDecreaseInPrepaidExpensesAndOtherCurrentAssets 9,787sckt_IncreaseDecreaseInPrepaidExpensesAndOtherCurrentAssets
Accounts payable and accrued expenses (517,100)us-gaap_IncreaseDecreaseInAccountsPayable (194,990)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued payroll and related expenses (52,510)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 102,581us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Deferred income on shipments to distributors (27,502)sckt_IncreaseDecreaseInDeferredIncomeOnShipmentsToDistributors 151,898sckt_IncreaseDecreaseInDeferredIncomeOnShipmentsToDistributors
Deferred service revenue (52,878)us-gaap_IncreaseDecreaseInDeferredRevenue (100,891)us-gaap_IncreaseDecreaseInDeferredRevenue
Change in deferred rent 34,702sckt_ChangeInDeferredRent 49,245sckt_ChangeInDeferredRent
Net cash provided by (used in) operating activities 52,214us-gaap_NetCashProvidedByUsedInOperatingActivities (93,900)us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities    
Purchases of equipment (166,172)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (158,903)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (166,172)us-gaap_NetCashProvidedByUsedInInvestingActivities (158,903)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities    
Payments on capital leases (21,831)us-gaap_RepaymentsOfDebtAndCapitalLeaseObligations (20,447)us-gaap_RepaymentsOfDebtAndCapitalLeaseObligations
Proceeds from borrowings under bank line of credit agreement 988,764us-gaap_ProceedsFromSecuredLinesOfCredit 8,017,095us-gaap_ProceedsFromSecuredLinesOfCredit
Repayments of borrowings under bank line of credit agreement (936,270)us-gaap_RepaymentsOfLinesOfCredit (8,064,294)us-gaap_RepaymentsOfLinesOfCredit
Stock options exercised 47,171us-gaap_ProceedsFromStockOptionsExercised 6,480us-gaap_ProceedsFromStockOptionsExercised
Warrants exercised 137,500us-gaap_ProceedsFromWarrantExercises   
Proceeds from issuance of short term note payable    700,000us-gaap_ProceedsFromShortTermDebt
Repayment of short term notes payable (50,000)us-gaap_RepaymentsOfNotesPayable (25,000)us-gaap_RepaymentsOfNotesPayable
Redemption of related party convertible notes payable (25,000)us-gaap_RepaymentsOfConvertibleDebt (145,289)us-gaap_RepaymentsOfConvertibleDebt
Net cash provided by financing activities 140,334us-gaap_NetCashProvidedByUsedInFinancingActivities 468,545us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase in cash and cash equivalents 26,376us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 215,742us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 606,255us-gaap_CashAndCashEquivalentsAtCarryingValue 390,513us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 632,631us-gaap_CashAndCashEquivalentsAtCarryingValue 606,255us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow information    
Cash paid for interest 280,762us-gaap_InterestPaid 387,092us-gaap_InterestPaid
Non-cash financing activities:    
Conversion of accrued note payable interest to note principal    52,625us-gaap_StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
Addition of equipment under capital lease    $ 14,600sckt_EquipmentAdditionUnderCapitalLease