XML 14 R3.htm IDEA: XBRL DOCUMENT v3.5.0.2
Balance Sheets (Unaudited) - USD ($)
Sep. 30, 2016
Dec. 31, 2015
Current assets:    
Cash and cash equivalents $ 1,146,113 $ 938,155
Accounts receivable, net 2,653,824 2,358,883
Inventories, net 1,139,615 1,326,090
Prepaid expenses and other current assets 227,502 87,556
Total current assets 5,167,054 4,710,684
Property and equipment:    
Machinery and office equipment 2,175,962 2,124,297
Computer equipment 1,006,144 1,049,234
Property and equipment, gross 3,182,106 3,173,531
Accumulated depreciation (2,677,928) (2,698,828)
Property and equipment, net 504,178 474,703
Goodwill 4,427,000 4,427,000
Other assets 75,918 75,918
Total assets 10,174,150 9,688,305
Current liabilities:    
Accounts payable and accrued expenses 1,575,164 2,214,467
Accrued payroll and related expenses 562,129 602,888
Net deferred revenue on shipments to distributors 1,025,584 1,004,260
Customer deposit 640,440
Related party and other short term credit line notes payable 500,000
Related party convertible notes payable-current portion 752,625 380,696
Short term portion of deferred service revenue 57,507 85,578
Short term portion of capital leases and deferred rent 34,465 24,440
Total current liabilities 4,007,474 5,452,769
Related party convertible notes payable   371,929
Long term portion of deferred service revenue 30,179 39,800
Long term portion of capital leases and deferred rent 339,185 305,016
Deferred income taxes 199,168 175,214
Total liabilities 4,576,006 6,344,728
Stockholders’ equity:    
Common stock, $0.001 par value: Authorized – 20,000,000 shares, Issued and outstanding – 5,842,945 shares at September 30, 2016 and 5,620,455 shares at December 31, 2015 5,843 5,620
Additional paid-in capital 62,730,884 62,210,842
Accumulated deficit (57,138,583) (58,872,885)
Total stockholders’ equity 5,598,144 3,343,577
Total liabilities and stockholders’ equity $ 10,174,150 $ 9,688,305