XML 15 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Statements of Stockholders' Equity - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2019 $ 6,018 $ 61,066,971 $ (47,838,763) $ 13,234,226
Common Stock, Shares, Outstanding, Beginning Balance at Dec. 31, 2019 6,017,674      
Cancellation of restricted stock $ (3) 3
Stock Issued During Period, Shares, Restricted Stock Award, Forfeited (3,200)      
Stock-based compensation 132,065 132,065
Net loss (90,327) (90,327)
Common Stock, Shares, Outstanding, Ending Balance at Mar. 31, 2020 6,009,507      
Repurchase of common stock $ (5) (8,491) (8,496)
Ending balance, value at Mar. 31, 2020 $ 6,010 61,190,548 (47,929,090) 13,267,468
Stock Repurchased and Retired During Period, Shares (4,967)      
Beginning balance, value at Dec. 31, 2019 $ 6,018 61,066,971 (47,838,763) 13,234,226
Common Stock, Shares, Outstanding, Beginning Balance at Dec. 31, 2019 6,017,674      
Conversion of convertible note      
Stock-based compensation       392,985
Net loss       $ (4,861,136)
Common Stock, Shares, Outstanding, Ending Balance at Sep. 30, 2020       6,050,655
Repurchase of common stock       $ (8,025)
Ending balance, value at Sep. 30, 2020 $ 6,051 61,525,589 (52,699,899) 8,831,741
Beginning balance, value at Mar. 31, 2020 $ 6,010 61,190,548 (47,929,090) 13,267,468
Common Stock, Shares, Outstanding, Beginning Balance at Mar. 31, 2020 6,009,507      
Cancellation of restricted stock $ (1) 472 471
Stock Issued During Period, Shares, Restricted Stock Award, Forfeited (398)      
Stock-based compensation 131,369 131,369
Net loss (768,023) (768,023)
Common Stock, Shares, Outstanding, Ending Balance at Jun. 30, 2020 6,009,109      
Ending balance, value at Jun. 30, 2020 $ 6,009 61,322,389 (48,697,113) 12,631,285
Stock options exercised $ 42 73,649 73,691
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period 41,546      
Stock-based compensation 129,551 129,551
Net loss (4,002,786) $ (4,002,786)
Common Stock, Shares, Outstanding, Ending Balance at Sep. 30, 2020       6,050,655
Ending balance, value at Sep. 30, 2020 6,051 61,525,589 (52,699,899) $ 8,831,741
Beginning balance, value at Dec. 31, 2020 $ 6,103 61,733,522 (51,117,364) $ 10,622,261
Common Stock, Shares, Outstanding, Beginning Balance at Dec. 31, 2020 6,102,630     6,102,630
Vesting of restricted stock $ 39 (39)
Stock Issued During Period, Shares, Restricted Stock Award, Net of Forfeitures 38,775      
Cancellation of restricted stock $ (3) 3
Stock Issued During Period, Shares, Restricted Stock Award, Forfeited (2,755)      
Stock options exercised $ 713 1,710,945 1,711,658
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period 713,349      
Issuance of common stock for intangible assets $ 184 1,686,956 1,687,140
Stock Issued During Period, Shares, Acquisitions 184,332      
Conversion of convertible note $ 89 129,911 130,000
Stock Issued During Period, Shares, Conversion of Convertible Securities 89,040      
Stock-based compensation 148,772 148,772
Net loss 202,902 202,902
Common Stock, Shares, Outstanding, Ending Balance at Mar. 31, 2021 7,125,371      
Ending balance, value at Mar. 31, 2021 $ 7,125 65,410,070 (50,914,462) 14,502,733
Beginning balance, value at Dec. 31, 2020 $ 6,103 61,733,522 (51,117,364) $ 10,622,261
Common Stock, Shares, Outstanding, Beginning Balance at Dec. 31, 2020 6,102,630     6,102,630
Conversion of convertible note       $ 130,000
Stock-based compensation       504,676
Net loss       $ 3,473,635
Common Stock, Shares, Outstanding, Ending Balance at Sep. 30, 2021       7,174,363
Repurchase of common stock       $ (1,176)
Ending balance, value at Sep. 30, 2021 $ 7,174 65,915,139 (47,643,729) 18,278,584
Beginning balance, value at Mar. 31, 2021 $ 7,125 65,410,070 (50,914,462) 14,502,733
Common Stock, Shares, Outstanding, Beginning Balance at Mar. 31, 2021 7,125,371      
Vesting of restricted stock $ 1 (1)
Cancellation of restricted stock $ (3) 3
Stock Issued During Period, Shares, Restricted Stock Award, Forfeited (3,250)      
Stock options exercised $ 16 66,873 66,889
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period 16,063      
Stock-based compensation 172,008 172,008
Net loss 2,627,107 2,627,107
Restricted Stock, Shares Issued Net of Shares for Tax Withholdings 900      
Repurchase of common stock (1,176) (1,176)
Ending balance, value at Jun. 30, 2021 7,139 65,647,777 (48,287,355) 17,367,561
Cancellation of restricted stock $ (3) 3
Stock Issued During Period, Shares, Restricted Stock Award, Forfeited (3,250)      
Stock options exercised $ 38 83,463 83,501
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period 38,529      
Stock-based compensation 183,896 183,896
Net loss 643,626 $ 643,626
Common Stock, Shares, Outstanding, Ending Balance at Sep. 30, 2021       7,174,363
Ending balance, value at Sep. 30, 2021 $ 7,174 $ 65,915,139 $ (47,643,729) $ 18,278,584