XML 31 R20.htm IDEA: XBRL DOCUMENT v3.23.1
NOTE 1 — Organization and Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2022
Accounting Policies [Abstract]  
Activities in allowance for doubtful accounts
                 
Year   Balance at
Beginning of Year
  Charged to
Costs and
Expenses
  Amounts
Written Off
  Balance at
End of
Year
                 
  2022     $ 40,651     $        $        $ 40,651  
  2021     $ 40,651     $        $        $ 40,651  
Inventory Components
                 
    December 31,
    2022   2021
Raw materials and sub-assemblies   $ 6,193,453     $ 5,757,869  
Finished goods     289,181       277,598  
Inventory reserves     (880,943 )     (880,943 )
Inventory, net   $ 5,601,691   $ 5,154,524
Prepaid Expenses and Other Current Assets
                 
    December 31,
    2022   2021
Prepaid insurance   $ 92,644     $ 94,923  
Product certification costs     87,293       61,557  
Prepaid inventory purchases     196,512       131,635  
Prepaid maintenance contracts and other prepaid expenses     240,739       107,046  
Prepaid expenses and other current assets   $ 617,188   $ 395,161
Customers who accounted for at least 10% of the Company's accounts receivable balances
                 
    December 31,
    2022   2021
Bluestar, Inc.     46 %     21 %
Ingram Micro Inc.     14 %     28 %
Nippon Primex, Inc.     14 %     *  
ScanSource, Inc.     11 %     24 %
* Customer accounted for less than 10% of the Company’s accounts receivable balances
Warranty
                 
Year   Balance at
Beginning of Year
  Additional Warranty Reserves   Amounts
Charged to Reserves
  Balance at
End of
Year
                 
  2022     $ 78,871     $ 14,475     $ (14,475 )   $ 78,871  
  2021     $ 78,871     $ 13,910     $ (13,910 )   $ 78,871  
Net Inome (Loss) Per Share Applicable to Common Stockholders
                 
    Years Ended December 31,
    2022   2021
Numerator:        
   Net income   $ 86,931   $ 4,466,257
   Net income allocated to restricted stock award     (8,820 )     (380,547 )
   Adjusted net income for basic earnings per share   $ 78,111     $ 4,085,710  
   Convertible note interest              175,876  
   Adjusted net income before interest for diluted earnings per share   $ 78,111     $ 4,261,586  
Denominator: Weighted average shares outstanding used in computing net income per share:                
          Basic     7,184,847       6,991,194  
          Fully diluted     7,532,924       8,923,487  
Net income per share applicable to common stockholders:                
          Basic   $ 0.01     $ 0.58  
          Fully diluted   $ 0.01     $ 0.48  
Revenues for geographic areas (in $'000)
                 
    Years Ended December 31,
Revenues: (in thousands)   2022   2021
   United States   $ 15,765     $ 17,455  
   Europe     2,612       3,493  
   Asia and rest of world     2,861       2,251  
Total   $ 21,238   $ 23,199
Customers who accounted for at least 10% of total revenues
                 
    Years Ended December 31,
    2022   2021
Ingram Micro Inc.     26 %     30 %
BlueStar, Inc.     24 %     23 %
ScanSource, Inc.     11 %     11 %