XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Statements of Stockholders' Equity - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock, Common [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2022 $ 7,090 $ 67,157,650 $ (829,563) $ (46,013,420) $ 20,321,757
Shares, Outstanding, Beginning Balance at Dec. 31, 2022 7,089,676   266,291    
Vesting of restricted stocks $ 148 (148)
Stock Issued During Period, Shares, Restricted Stock Award, Net of Forfeitures 147,972        
Restricted stock retired for tax withholding $ (54) 54
Share-Based Payment Arrangement, Shares Withheld for Tax Withholding Obligation 53,647        
Exercise of stock option $ 39 33,666 33,705
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period 38,909        
Stock-based compensation 295,833 295,833
Net loss (993,420) (993,420)
Share-Based Payment Arrangement, Shares Withheld for Tax Withholding Obligation (53,647)        
Treasury shares purchased $ (93) 93 (208,425) (208,425)
Restricted stock retired for tax withholding 54 (54)
Ending balance, value at Mar. 31, 2023 $ 7,130 67,487,148 $ (1,037,988) (47,006,840) 19,449,450
Shares, Outstanding, Ending Balance at Mar. 31, 2023 7,129,951   359,250    
Beginning balance, value at Dec. 31, 2022 $ 7,090 67,157,650 $ (829,563) (46,013,420) 20,321,757
Shares, Outstanding, Beginning Balance at Dec. 31, 2022 7,089,676   266,291    
Stock-based compensation         880,508
Net loss         (2,831,231)
Ending balance, value at Sep. 30, 2023 $ 7,323 68,250,740 $ (1,037,988) (48,844,651) 18,375,424
Shares, Outstanding, Ending Balance at Sep. 30, 2023 7,323,193   359,250    
Beginning balance, value at Mar. 31, 2023 $ 7,130 67,487,148 $ (1,037,988) (47,006,840) 19,449,450
Shares, Outstanding, Beginning Balance at Mar. 31, 2023 7,129,951   359,250    
Vesting of restricted stocks $ 93 (93)
Stock Issued During Period, Shares, Restricted Stock Award, Net of Forfeitures 93,180        
Restricted stock retired for tax withholding
Share-Based Payment Arrangement, Shares Withheld for Tax Withholding Obligation 598        
Exercise of stock option $ 85 156,525 156,610
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period 85,000        
Stock-based compensation 306,416 306,416
Net loss (512,816) (512,816)
Share-Based Payment Arrangement, Shares Withheld for Tax Withholding Obligation (598)        
Restricted stock retired for tax withholding
Ending balance, value at Jun. 30, 2023 $ 7,308 67,949,996 $ (1,037,988) (47,519,656) 19,399,660
Shares, Outstanding, Ending Balance at Jun. 30, 2023 7,307,533   359,250    
Vesting of restricted stocks $ 1 (1)
Stock Issued During Period, Shares, Restricted Stock Award, Net of Forfeitures 1,035        
Restricted stock retired for tax withholding $ 1 (1)
Share-Based Payment Arrangement, Shares Withheld for Tax Withholding Obligation 375        
Exercise of stock option $ 15 22,485 22,500
Stock-based compensation 278,259 278,259
Net loss (1,324,995) (1,324,995)
Share-Based Payment Arrangement, Shares Withheld for Tax Withholding Obligation (375)        
Restricted stock retired for tax withholding $ (1) 1
Ending balance, value at Sep. 30, 2023 $ 7,323 68,250,740 $ (1,037,988) (48,844,651) 18,375,424
Shares, Outstanding, Ending Balance at Sep. 30, 2023 7,323,193   359,250    
Beginning balance, value at Dec. 31, 2023 $ 7,336 68,383,230 $ (1,037,988) (47,932,574) 19,420,004
Shares, Outstanding, Beginning Balance at Dec. 31, 2023 7,336,121   359,250    
Vesting of restricted stocks $ 257 (257)
Stock Issued During Period, Shares, Restricted Stock Award, Net of Forfeitures 256,787        
Restricted stock retired for tax withholding $ (71) 71
Share-Based Payment Arrangement, Shares Withheld for Tax Withholding Obligation (70,581)        
Exercise of stock option $ 25 23,725 23,750
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period 25,000        
Stock-based compensation 272,700 272,700
Net loss (557,415) (557,415)
Share-Based Payment Arrangement, Shares Withheld for Tax Withholding Obligation 70,581        
Restricted stock retired for tax withholding $ 71 (71)
Ending balance, value at Mar. 31, 2024 $ 7,547 68,679,469 $ (1,037,988) (48,489,989) 19,159,039
Shares, Outstanding, Ending Balance at Mar. 31, 2024 7,547,327   359,250    
Beginning balance, value at Dec. 31, 2023 $ 7,336 68,383,230 $ (1,037,988) (47,932,574) 19,420,004
Shares, Outstanding, Beginning Balance at Dec. 31, 2023 7,336,121   359,250    
Stock-based compensation         798,192
Net loss         (2,280,486)
Ending balance, value at Sep. 30, 2024 $ 7,605 69,204,903 $ (1,037,988) (50,213,060) 17,961,460
Shares, Outstanding, Ending Balance at Sep. 30, 2024 7,604,470   359,250    
Beginning balance, value at Mar. 31, 2024 $ 7,547 68,679,469 $ (1,037,988) (48,489,989) 19,159,039
Shares, Outstanding, Beginning Balance at Mar. 31, 2024 7,547,327   359,250    
Vesting of restricted stocks $ 50 (50)
Stock Issued During Period, Shares, Restricted Stock Award, Net of Forfeitures 50,300        
Restricted stock retired for tax withholding
Share-Based Payment Arrangement, Shares Withheld for Tax Withholding Obligation 509        
Stock-based compensation 274,734 274,734
Net loss (607,631) (607,631)
Share-Based Payment Arrangement, Shares Withheld for Tax Withholding Obligation (509)        
Restricted stock retired for tax withholding
Ending balance, value at Jun. 30, 2024 $ 7,597 68,954,153 (1,037,988) (49,097,620) 18,826,142
Shares, Outstanding, Ending Balance at Jun. 30, 2024 7,597,118        
Vesting of restricted stocks $ 8 (8)
Stock Issued During Period, Shares, Restricted Stock Award, Net of Forfeitures 8,032        
Restricted stock retired for tax withholding
Share-Based Payment Arrangement, Shares Withheld for Tax Withholding Obligation 680        
Stock-based compensation 250,758 250,758
Net loss (1,115,440) (1,115,440)
Share-Based Payment Arrangement, Shares Withheld for Tax Withholding Obligation (680)        
Restricted stock retired for tax withholding
Ending balance, value at Sep. 30, 2024 $ 7,605 $ 69,204,903 $ (1,037,988) $ (50,213,060) $ 17,961,460
Shares, Outstanding, Ending Balance at Sep. 30, 2024 7,604,470   359,250