XML 135 R35.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Goodwill (Details Narrative) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Dec. 31, 2022
Credit Derivatives [Line Items]        
Goodwill $ 25,093,000 $ 25,093,000 $ 46,400,000 $ 25,093,000
Cash   $ 201,000 201,000  
Goodwill, Not Allocated, Amount     46,600,000  
Debt, Current     11,900,000  
Long-Term Debt, Fair Value     34,700,000  
Reporting Unit, Amount of Fair Value in Excess of Carrying Amount     $ 5,100,000  
Reporting Unit, Percentage of Fair Value in Excess of Carrying Amount     14.70%  
Valuation, Market Approach [Member]        
Credit Derivatives [Line Items]        
Goodwill     $ 49,800,000  
Weighted good will market approach, percentage     30.00%  
Valuation, Income Approach [Member]        
Credit Derivatives [Line Items]        
Goodwill     $ 44,900,000  
Weighted goodwill income approach, percentage     70.00%