XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Stockholders' (Deficit) Equity (Unaudited) - USD ($)
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2023 $ 10,000 $ 60,000 $ 38,113,000 $ (12,961,000) $ 25,222,000 $ 3,040,000 $ 28,262,000
Balance, shares at Dec. 31, 2023 10,000,000 60,496,041          
Stock based payments for professional services rendered $ 1,000 3,725,000 3,726,000 3,726,000
Stock based payments for professional services rendered, shares 1,500,000            
Fractional shares as a result of reverse stock split
Fractional shares as a result of reverse stock split, shares 3,955            
Net (loss) income 2,400,000 2,400,000 (37,000) 2,363,000
Balance at Sep. 30, 2024 $ 11,000 $ 60,000 41,838,000 (10,561,000) 31,348,000 3,003,000 34,351,000
Balance, shares at Sep. 30, 2024 11,503,955 60,496,041          
Balance at Dec. 31, 2024 $ 11,000 $ 60,000 41,857,000 (37,669,000) 4,259,000 2,978,000 7,237,000
Balance, shares at Dec. 31, 2024 11,503,955 60,496,041          
Stock based payments for professional services rendered 190,000 190,000 190,000
Stock based payments for professional services rendered, shares 136,433            
Net (loss) income (17,083,000) (17,083,000) (22,000) (17,105,000)
Acquisition of DSS PureAir assets $ 1,000 819,000 820,000   820,000
Acquisition of DSS PureAir, shares 545,024            
Stock based compensation 5,000 5,000 5,000
Balance at Sep. 30, 2025 $ 12,000 $ 60,000 $ 42,871,000 $ (54,752,000) $ (11,809,000) $ 2,956,000 $ (8,853,000)
Balance, shares at Sep. 30, 2025 12,185,412 60,496,041