XML 36 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (USD $)
6 Months Ended
Nov. 30, 2014
Nov. 30, 2013
Cash flows from operating activities:    
Net loss $ (457,296)us-gaap_NetIncomeLoss $ (411,072)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash provided by (used in) operating activities    
Depreciation and amortization 126,176us-gaap_DepreciationAndAmortization 97,352us-gaap_DepreciationAndAmortization
Stock option expense 1,804us-gaap_StockOptionPlanExpense 881us-gaap_StockOptionPlanExpense
Change in provision for losses on accounts receivable (16,659)us-gaap_ProvisionForDoubtfulAccounts 4,675us-gaap_ProvisionForDoubtfulAccounts
Inventory reserve 7,423us-gaap_InventoryLIFOReservePeriodCharge (6,713)us-gaap_InventoryLIFOReservePeriodCharge
Gain on disposal of equipment (665)us-gaap_GainLossOnSaleOfPropertyPlantEquipment   
Decrease in deferred rent liability (9,262)bmra_IncreaseDecreaseInDeferredRentLiability (6,418)bmra_IncreaseDecreaseInDeferredRentLiability
Changes in assets and liabilities:    
Accounts receivable 900,454us-gaap_IncreaseDecreaseInAccountsReceivable 45,414us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (231,601)us-gaap_IncreaseDecreaseInInventories (321,700)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets (56,787)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 10,316us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and other accrued expenses (88,082)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (65,525)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Accrued compensation 8,491us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (87,358)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Net cash provided by (used in) operating activities 183,996us-gaap_NetCashProvidedByUsedInOperatingActivities (740,148)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Purchases of property and equipment (8,654)us-gaap_RepaymentsOfLinesOfCredit (83,855)us-gaap_RepaymentsOfLinesOfCredit
Proceeds from sales of equipment 1,900us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment   
Increase in intangibles (14,136)us-gaap_PaymentsToAcquireIntangibleAssets   
Net cash used in investing activities (20,890)us-gaap_NetCashProvidedByUsedInInvestingActivities (83,855)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Proceeds from exercise of stock options 3,495us-gaap_ProceedsFromStockOptionsExercised 1,780us-gaap_ProceedsFromStockOptionsExercised
Net cash provided by financing activities 3,495us-gaap_NetCashProvidedByUsedInFinancingActivities 1,780us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes in cash (1,678)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (14)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase in cash and cash equivalents 164,923us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (822,237)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 1,509,125us-gaap_CashAndCashEquivalentsAtCarryingValue 2,469,796us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 1,674,048us-gaap_CashAndCashEquivalentsAtCarryingValue 1,647,559us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the period for:    
Interest 17us-gaap_InterestPaid 0us-gaap_InterestPaid
Income taxes $ 0us-gaap_IncomeTaxesPaid $ 3,500us-gaap_IncomeTaxesPaid