XML 17 R6.htm IDEA: XBRL DOCUMENT v3.19.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
9 Months Ended
Feb. 28, 2019
Feb. 28, 2018
Net loss $ (1,607,730) $ (798,211)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation and amortization 128,114 139,864
Stock option expense 146,514 10,927
Change in allowance on accounts receivable 13,192 4,357
Inventory reserve 7,249 (465)
Increase in deferred rent liability 5,360 12,454
Changes in assets and liabilities:    
Accounts receivable (290,727) (101,979)
Inventories 91,244 (224,069)
Prepaid expenses 46,772 (144,850)
Other assets (8,984) 31,825
Accounts payable and accrued expenses 197,386 198,044
Accrued compensation 13,902 19,935
Net cash used in operating activities (1,257,708) (852,168)
Cash flows from investing activities:    
Purchases of property and equipment (72,947) (74,303)
Increase in intangibles (46,226)
Net cash used in investing activities (119,173) (74,303)
Net cash flows from financing activities:    
Net proceeds from sales of common stock 1,011,636 285,733
Proceeds from exercise of stock options 82,990 18,614
Common stock subscribed 2,672
Net cash provided by financing activities 1,097,298 304,347
Effect of exchange rate changes in cash (7,385) (6,308)
Net decrease in cash and cash equivalents (286,968) (628,432)
Cash and cash equivalents at beginning of period 1,204,903 1,225,462
Cash and cash equivalents at end of period 917,935 597,030
Non-cash investing and financing activities:    
Subscriptions receivable 6,390 32,999
Cash paid during the period for:    
Interest 47 37
Income taxes $ 800