XML 16 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Statements of Cash Flows (Unaudited) - USD ($)
 3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Series B Preferred Stock [Member]    
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from issuance of Series B Preferred Stock $ 3,778,250
Goodwill Acquired through Stock Issuance to Predecessor Stockholders [Member]    
NONCASH TRANSACTIONS    
Goodwill recognized in connection with reverse business combination 404,169
Net Loss (739,785) (37,791)
Depreciation expense 82
Goodwill impairment 404,169
Stock based compensation 102,908 24,801
Interest added on bridge loan 5,394
Legal fees satisfied through issuance of Series B preferred stock 150,000
Change in fair value of the derivative liability 1,507
Other receivables 6,428 3,989
Accounts payable and accrued expenses 11,906
NET CASH USED IN OPERATING ACTIVITIES (57,391) (9,001)
Proceeds from bridge loan 19,000
NET CASH PROVIDED BY FINANCING ACTIVITIES 3,797,250
Effect of exchange rate on cash and cash quivalents 7,565 (12,924)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 3,747,424 (21,925)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 3,343 22,733
CASH AND CASH EQUIVALENTS, END OF PERIOD 3,750,767 808
Cash paid for interest expense
Cash paid for income taxes
Warrants issued to placement agent 146,641
Warrants issued for Atrinsic debt settlement and conversion 340,784
Debt settled with issuance of Series B preferred stock 350,000
Reclassification of warrants to derivative liabilities from equity 487,425
Accrued liabilities paid through the issuances of Series B preferred stock $ 125,000