XML 17 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statement of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Preferred Stock [Member]
Series B Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock [Member]
AOCI Attributable to Parent [Member]
Total
BALANCE (in shares) at Dec. 31, 2013   7,613,338          
BALANCE at Dec. 31, 2013   $ 7,613 $ 5,316,322 $ (4,980,394)   $ 8,757 $ 252,298
Stock Issued During Period, Shares, New Issues   0          
Stock compensation - stock options     85,168       85,168
Net Loss       (302,481)     (302,481)
BALANCE (in shares) at Dec. 31, 2014   7,613,338          
BALANCE at Dec. 31, 2014   $ 7,613 5,401,490 (5,282,875)   (147,581) (121,353)
Stock Issued During Period, Shares, New Issues   0          
Stock compensation - stock options     478,629       478,629
Net Loss       (1,023,422)     (1,023,422)
BALANCE (in shares) at Dec. 31, 2015 7,612,838     (1,000,000)    
BALANCE at Dec. 31, 2015 $ 761 5,886,971 (6,306,297) $ (100,000) (148,651) (667,216)
Atrinsic shares converted (in shares) 297,468 25,867        
Atrinsic shares converted $ 1 $ 3 63,381 63,385
Protagenic shares converted (in shares) 6,612,838 (7,612,838)     1,000,000    
Protagenic shares converted $ 6 $ (761) (99,245) $ 100,000
Warrants issued for exchange of debt 340,784 340,784
Stock Issued During Period, Shares, New Issues 4,108,460        
Stock Issued During Period, Value, New Issues $ 4 4,761,793 4,761,797
Warrants issued to placement agent 146,641 146,641
Reclassification of warrants to derivative liability (487,425) (487,425)
Foreign currency translation (loss) (22,292) (22,292)
Stock compensation - stock options 239,865 239,865
Conversion of Bridge loan (in shares) 60,211        
Conversion of Bridge loan $ 6 75,259 75,265
Net Loss (1,264,273) (1,264,273)
BALANCE (in shares) at Jun. 30, 2016 11,018,766 86,078        
BALANCE at Jun. 30, 2016 $ 11 $ 9 $ 10,928,024 $ (7,570,570) $ (170,943) $ 3,186,531