XML 16 R6.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Loss $ (599,232) $ (598,159)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation expense 85 89
Stock based compensation 451,141 344,647
Change in fair value of the derivative liability (49,402) (6,160)
Gain on sale of marketable securities (4,435) (784)
Changes in operating assets and liabilities    
Prepaid expenses 38,492 52,250
Accounts payable and accrued expenses (32,664) (50,892)
NET CASH USED IN OPERATING ACTIVITIES (196,015) (259,009)
CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES    
Sale of marketable securities 250,000 1,635,000
Purchase of marketable securities (1,429,668)
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES 250,000 205,332
Effect of exchange rate on cash and cash equivalents 2,863 (2,723)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 56,848 (56,400)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 362,486 399,687
CASH AND CASH EQUIVALENTS, END OF PERIOD 419,334 343,287
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Cash paid for interest expense
Cash paid for income taxes
NONCASH TRANSACTIONS    
Unrealized (gain) loss on marketable securities $ 4,823 $ (1,352)