XML 16 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
CASH FLOWS FROM OPERATING ACTIVITIES        
Net Loss $ (278,506) $ (671,426) $ (877,738) $ (1,270,369)
Adjustments to reconcile net loss to net cash used in operating activities        
Depreciation expense     169 176
Stock based compensation     711,701 607,795
Change in fair value of the derivative liability (226,498) (12,062) (275,900) (18,222)
Gain on sale of marketable securities (1,568) (4,435) (1,568)
Changes in operating assets and liabilities        
Prepaid expenses     73,638 88,500
Accounts payable and accrued expenses     95,759 (10,076)
NET CASH USED IN OPERATING ACTIVITIES     (276,806) (603,764)
CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES        
Sale of marketable securities     250,000 2,220,000
Purchase of marketable securities     (1,777,355)
NET CASH PROVIDED BY INVESTING ACTIVITIES     250,000 442,645
Effect of exchange rate on cash and cash equivalents     3,864 (2,555)
NET DECREASE IN CASH AND CASH EQUIVALENTS     (22,942) (163,674)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD     362,486 399,687
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 339,544 $ 236,013 339,544 236,013
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION        
Cash paid for interest expense    
Cash paid for income taxes    
NONCASH TRANSACTIONS        
Unrealized (gain) loss on marketable securities     $ 4,823 $ (4,893)