XML 15 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Changes in Stockholders' Deficit (Unaudited) - USD ($)
Series B Convertible Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Loss [Member]
Total
Balance at Dec. 31, 2018 $ 1 $ 1,026 $ 13,357,920 $ (13,399,290) $ (170,540) $ (210,883)
Balance, shares at Dec. 31, 2018 872,766 10,261,419        
Unrealized gain on marketable securities 4,823 4,823
Foreign currency translation gain/loss (7,669) (7,669)
Stock compensation - stock options 451,141 451,141
Net loss (599,232) (599,232)
Balance at Mar. 31, 2019 $ 1 $ 1,026 13,809,061 (13,998,522) (173,386) (361,820)
Balance, shares at Mar. 31, 2019 872,766 10,261,419        
Balance at Dec. 31, 2018 $ 1 $ 1,026 13,357,920 (13,399,290) (170,540) (210,883)
Balance, shares at Dec. 31, 2018 872,766 10,261,419        
Issuance of options for settlement of accrued payroll          
Debt discount from warrants issued to placement agents- offering cost          
Net loss           (1,001,045)
Balance at Sep. 30, 2019 $ 1 $ 1,026 14,208,687 (14,400,335) (173,115) (363,736)
Balance, shares at Sep. 30, 2019 872,766 10,261,419        
Balance at Mar. 31, 2019 $ 1 $ 1,026 13,809,061 (13,998,522) (173,386) (361,820)
Balance, shares at Mar. 31, 2019 872,766 10,261,419        
Foreign currency translation gain/loss 291 291
Stock compensation - stock options 260,560 260,560
Net loss (278,506) (278,506)
Balance at Jun. 30, 2019 $ 1 $ 1,026 14,069,621 (14,277,028) (173,095) (379,475)
Balance, shares at Jun. 30, 2019 872,766 10,261,419        
Foreign currency translation gain/loss (20) (20)
Stock compensation - stock options 139,066 139,066
Net loss (123,307) (123,307)
Balance at Sep. 30, 2019 $ 1 $ 1,026 14,208,687 (14,400,335) (173,115) (363,736)
Balance, shares at Sep. 30, 2019 872,766 10,261,419        
Balance at Dec. 31, 2019 $ 1 $ 1,026 14,687,172 (15,150,201) (172,364) (634,366)
Balance, shares at Dec. 31, 2019 872,766 10,261,419        
Foreign currency translation gain/loss (2,419) (2,419)
Stock compensation - stock options 360,436 360,436
Debt discount from beneficial conversion feature 89,204 89,204
Issuance of options for settlement of accrued payroll 93,950 93,950
Modification of warrants 5,861 5,861
Net loss (498,589) (498,589)
Balance at Mar. 31, 2020 $ 1 $ 1,026 15,236,623 (15,648,790) (174,783) (585,923)
Balance, shares at Mar. 31, 2020 872,766 10,261,419        
Balance at Dec. 31, 2019 $ 1 $ 1,026 14,687,172 (15,150,201) (172,364) (634,366)
Balance, shares at Dec. 31, 2019 872,766 10,261,419        
Issuance of options for settlement of accrued payroll           93,950
Debt discount from warrants issued to placement agents- offering cost           192,162
Net loss           (2,025,083)
Balance at Sep. 30, 2020 $ 1 $ 1,036 16,326,490 17,175,284 (172,963) (1,020,720)
Balance, shares at Sep. 30, 2020 872,766 10,360,480        
Balance at Mar. 31, 2020 $ 1 $ 1,026 15,236,623 (15,648,790) (174,783) (585,923)
Balance, shares at Mar. 31, 2020 872,766 10,261,419        
Foreign currency translation gain/loss 1,084 1,084
Stock compensation - stock options 304,148 304,148
Debt discount from beneficial conversion feature 15,000 15,000
Debt discount from warrants issued to placement agents- offering cost 86,968 86,968
Net loss (480,386) (480,386)
Balance at Jun. 30, 2020 $ 1 $ 1,026 15,642,739 (16,129,176) (173,699) (659,109)
Balance, shares at Jun. 30, 2020 872,766 10,261,419        
Foreign currency translation gain/loss 736 736
Stock compensation - stock options 458,567 458,567
Stock issued for services $ 10 119,990 120,000
Stock issued for services, shares 99,061        
Debt discount from warrants issued to placement agents- offering cost 105,194 105,194
Net loss (1,046,108) (1,046,108)
Balance at Sep. 30, 2020 $ 1 $ 1,036 $ 16,326,490 $ 17,175,284 $ (172,963) $ (1,020,720)
Balance, shares at Sep. 30, 2020 872,766 10,360,480