XML 16 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Loss $ (2,025,083) $ (1,001,045)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation expense 249 254
Stock based compensation 1,243,151 850,767
Change in fair value of the derivative liability (141,907) (341,107)
Gain on sale of marketable securities (4,435)
Amortization of debt discount 104,169
Modification of warrants 5,861
Changes in operating assets and liabilities    
Prepaid expenses 29,949 73,867
Accounts payable and accrued expenses (244,300) 83,129
NET CASH USED IN OPERATING ACTIVITIES (1,027,911) (338,570)
CASH FLOWS FROM INVESTING ACTIVITIES    
Sale of marketable securities 250,000
NET CASH PROVIDED BY INVESTING ACTIVITIES 250,000
CASH FLOWS FROM FINANCING ACTIVITIES    
Debt discount from issuance costs paid on PIK convertible notes (104,090)
Proceeds from PIK convertible notes 1,177,500
Proceeds from PIK convertible notes - related party 150,000
NET CASH PROVIDED BY FINANCING ACTIVITIES 1,223,410
Effect of exchange rate on cash (5,548) 3,470
NET INCREASE (DECREASE) IN CASH 189,951 (85,100)
CASH, BEGINNING OF PERIOD 798,623 362,486
CASH, END OF PERIOD 988,574 277,386
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Cash paid for interest expense
Cash paid for income taxes
NONCASH FINANCING AND INVESTING TRANSACTIONS    
Unrealized (gain) loss on marketable securities 4,823
Debt discount from beneficial conversion feature 104,204
Debt discount from warrants issued to placement agents-offering cost 192,162
Issuance of options for settlement of accrued payroll $ 93,950