XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Loss $ (1,206,452) $ (498,589)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation expense 84
Stock based compensation 345,975 360,436
Change in fair value of the derivative liability (83,670) (60,749)
Amortization of debt discount 53,975 27,357
Loss on settlement of accounts payable 5,861
Changes in operating assets and liabilities    
Prepaid expenses 203,688 11,669
Accounts payable and accrued expenses 78,777 (210,475)
NET CASH USED IN OPERATING ACTIVITIES (607,707) (364,406)
CASH FLOWS FROM FINANCING ACTIVITIES    
Exercise of warrants for cash 27,125
Proceeds from notes payable 100,000
Proceeds from convertible notes 330,000
NET CASH PROVIDED BY FINANCING ACTIVITIES 127,125 330,000
Effect of exchange rate on cash 1,165 (10,245)
NET DECREASE IN CASH (479,417) (44,651)
CASH, BEGINNING OF YEAR 671,091 753,972
CASH, END OF YEAR 191,674 753,972
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Cash paid for interest expense
Cash paid for income taxes
NONCASH FINANCING AND INVESTING TRANSACTIONS    
Debt discount from beneficial conversion feature 89,204
Issuance of options for settlement of accounts payable $ 93,950