XML 23 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Changes in Stockholders' Deficit - USD ($)
Series B Convertible Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
BALANCE -December 31, 2020 at Dec. 31, 2019 $ 1 $ 1,026 $ 14,687,172 $ (15,150,201) $ (172,364) $ (634,366)
Beginning balance, shares at Dec. 31, 2019 872,766 10,261,419        
Foreign currency translation gain 778 778
Stock compensation - stock options 1,427,084 1,427,084
Stock compensation - warrants 107,670 107,670
Debt discount from beneficial conversion feature 104,204 104,204
Issuance of options for settlement of accrued payroll 93,950 93,950
Stock issued for services $ 10 119,990 120,000
Stock issued for services, shares   99,061        
Debt discount from warrants issued to placement agents 179,679 179,679
Net loss (2,548,735) (2,548,735)
BALANCE -December 31, 2021 at Dec. 31, 2020 $ 1 $ 1,036 16,719,749 (17,698,936) (171,586) (1,149,736)
Ending balance, shares at Dec. 31, 2020 872,766 10,360,480        
Foreign currency translation gain 266 266
Stock compensation - stock options 1,518,756 1,518,756
Net loss (4,522,934) (4,522,934)
Unrealized gain on marketable securities (77,029) (77,029)
Exercise of options $ 37 542,463 $ 542,500
Exercise of options, shares   370,000       370,000
 Exercise of warrants $ 108 327,017 $ 327,125
Exercise of warrants, shares   1,076,681        
Issuance of shares and warrants from offering, net of offering costs $ 318 11,707,721 11,708,039
Issuance of shares and warrants from offering, net of offering costs, shares   3,180,000        
Conversion of preferred stock $ (1) $ 88 (87)
Conversion of preferred stock,Shares (872,766) 872,766        
Conversion of notes and interest $ 127 1,594,841 1,594,968
Conversion of notes and interest, shares   1,270,185        
Stock issued for underwriter $ 8 (8)
Shares issued to underwriter as stock issuance costs, shares   79,500        
BALANCE -December 31, 2021 at Dec. 31, 2021 $ 1,722 $ 32,410,452 $ (22,221,870) $ (248,349) $ 9,941,955
Ending balance, shares at Dec. 31, 2021 17,209,612