XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Changes in Stockholders' Deficit (Unaudited) - USD ($)
Series B Convertible Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Beginning balance at Dec. 31, 2020 $ 1 $ 1,036 $ 16,719,749 $ (17,698,936) $ (171,586) $ (1,149,736)
Beginning balance, shares at Dec. 31, 2020 872,766 10,360,480        
Foreign currency translation gain 491 491
Stock compensation 345,975 345,975
Exercise of options $ 1 (1)
Exercise of options, shares   10,000        
Exercise of warrants $ 24 27,101 27,125
Exercise of warrants, shares   240,123        
Net loss (1,206,452) (1,206,452)
Ending balance at Mar. 31, 2021 $ 1 $ 1,061 17,092,824 (18,905,388) (171,095) (1,982,597)
Ending balance, shares at Mar. 31, 2021 872,766 10,610,603        
Beginning balance at Dec. 31, 2021 $ 1,722 32,410,452 (22,221,870) (248,349) 9,941,955
Beginning balance, shares at Dec. 31, 2021 17,209,612        
Foreign currency translation gain 160 160
Stock compensation 235,779 $ 235,779
Exercise of options, shares          
Net loss (1,362,109) $ (1,362,109)
Unrealized loss on marketable securities (151,170) (151,170)
Conversion of notes and interest $ 4 54,964 54,968
Conversion of notes and interest, shares   43,666        
Ending balance at Mar. 31, 2022 $ 1,726 $ 32,701,195 $ (23,583,979) $ (399,359) $ 8,719,583
Ending balance, shares at Mar. 31, 2022 17,253,278