XML 43 R24.htm IDEA: XBRL DOCUMENT v3.24.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
SCHEDULE OF LOSS BEFORE INCOME TAX

The components of loss before income taxes are as follows:

 

   2023   2022 
Domestic   (4,998,066)   (3,522,834)
Foreign   (2,431)   (32,671)
Loss before income taxes   (5,000,497)   (3,555,505)
SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION

For the years ended December 31, 2023 and 2022, a reconciliation of the Company’s effective tax rate to the statutory U.S. Federal rate is as follows:

 

   2023   2022 
Income taxes at Federal statutory rate   (21.0)%   (21.0)%
State income taxes, net of Federal income tax effect   (8.9)%   (8.8)%
Perm difference   0.0%   0.0%
Foreign tax rate differential   (0.1)%   (0.2)%
Change in valuation allowance   30.0%   30.0%
Other   0.0%   0.0%
Income tax provision   0.0%   0.0%
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES

The tax effects of temporary differences that give rise to the Company’s deferred tax assets and liabilities are as follows:

 

   2023   2022 
U.S. net operating loss carryforwards   4,940,000    3,620,000 
Stock compensation   2,131,000    1,931,000 
Canadian Provincial income tax losses   -    7,000 
Deferred tax assets, gross   7,071,000    5,558,000 
Valuation allowance   (7,071,000)   (5,558,000)
Net deferred tax assets   -    -