XML 24 R5.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Change in Stockholders' Equity - USD ($)
Series B Convertible Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
BALANCE at Dec. 31, 2021 $ 432 $ 32,411,742 $ (22,221,870) $ (248,349) $ 9,941,955
Balance, shares at Dec. 31, 2021 4,302,403        
Foreign currency translation gain (6,820) (6,820)
Unrealized gain on marketable securities (421,738) (421,738)
Stock compensation - stock options 844,248 844,248
Stock compensation - warrants 20,433 20,433
Conversion of notes and interest $ 2 94,983 94,985
Conversion of notes and interest, shares   18,912        
Net loss (3,555,505) (3,555,505)
BALANCE at Dec. 31, 2022 $ 434 33,371,406 (25,777,375) (676,907) 6,917,558
Balance, shares at Dec. 31, 2022 4,321,315        
Foreign currency translation gain 57,393 57,393
Unrealized gain on marketable securities 16,848 16,848
Stock compensation - stock options 666,828 666,828
Conversion of notes and interest $ 10 520,857 520,867
Conversion of notes and interest, shares   104,173        
Net loss (5,000,497) (5,000,497)
Reclassification of realized losses on debt securities 489,120 489,120
Rounding from reverse split
Rounding from reverse split, shares   9,644        
BALANCE at Dec. 31, 2023 $ 444 $ 34,559,091 $ (30,777,872) $ (113,546) $ 3,668,117
Balance, shares at Dec. 31, 2023 4,435,132