XML 25 R6.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Cash Flows - USD ($)
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Loss $ (5,000,497) $ (3,555,505)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation expense 28,218 30
Stock-based compensation 666,828 864,681
Realized loss on sale of marketable securities 630,317 46,051
Amortization of debt discount 85,770 110,797
Changes in operating assets and liabilities    
Prepaid expenses (87,086) 631,728
Accounts payable and accrued expenses (27,326) (91,596)
NET CASH USED IN OPERATING ACTIVITIES (3,703,776) (1,993,814)
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from sale of marketable securities 7,689,507 1,632,901
Purchase of marketable securities (2,764,250) (34,122)
Purchase of fixed assets (149,775) (1,805)
NET CASH PROVIDED BY INVESTING ACTIVITIES 4,775,482 1,596,974
Effect of exchange rate changes on cash 998 70,858
NET CHANGE IN CASH 1,072,704 (325,982)
CASH, BEGINNING OF THE PERIOD 215,189 541,171
CASH, END OF THE PERIOD 1,287,893 215,189
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Cash paid for interest expense
Cash paid for income taxes
NONCASH FINANCING AND INVESTING TRANSACTIONS    
Shares issued for conversion of notes and interest 520,867 94,985
Unrealized gain or loss on marketable securities $ 16,848 $ 421,738