XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Series B Convertible Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance at Dec. 31, 2022 $ 434 $ 33,371,406 $ (25,777,375) $ (676,907) $ 6,917,558
Balance, shares at Dec. 31, 2022 4,321,315        
Foreign currency translation gain (loss) 467 467
Unrealized gain (loss) on marketable securities 47,677 47,677
Stock compensation - stock options 166,707 166,707
Rounding from reverse split
Rounding from reverse split, shares   9,644        
Net loss (718,096) (718,096)
Balance at Mar. 31, 2023 $ 434 33,538,113 (26,495,471) (628,763) 6,414,313
Balance, shares at Mar. 31, 2023 4,330,959        
Balance at Dec. 31, 2022 $ 434 33,371,406 (25,777,375) (676,907) 6,917,558
Balance, shares at Dec. 31, 2022 4,321,315        
Rounding from reverse split, shares   9,644        
Net loss           (3,324,313)
Balance at Sep. 30, 2023 $ 434 33,871,527 (29,101,688) (617,737) 4,152,536
Balance, shares at Sep. 30, 2023 4,330,959        
Balance at Mar. 31, 2023 $ 434 33,538,113 (26,495,471) (628,763) 6,414,313
Balance, shares at Mar. 31, 2023 4,330,959        
Foreign currency translation gain (loss) 13 13
Unrealized gain (loss) on marketable securities 42,289 42,289
Stock compensation - stock options 166,707 166,707
Net loss (1,209,591) (1,209,591)
Balance at Jun. 30, 2023 $ 434 33,704,820 (27,705,062) (586,461) 5,413,731
Balance, shares at Jun. 30, 2023 4,330,959        
Foreign currency translation gain (loss) 3,187 3,187
Unrealized gain (loss) on marketable securities (34,463) (34,463)
Stock compensation - stock options 166,707 166,707
Net loss (1,396,626) (1,396,626)
Balance at Sep. 30, 2023 $ 434 33,871,527 (29,101,688) (617,737) 4,152,536
Balance, shares at Sep. 30, 2023 4,330,959        
Balance at Dec. 31, 2023 $ 444 34,559,091 (30,777,872) (113,546) 3,668,117
Balance, shares at Dec. 31, 2023 4,435,132        
Foreign currency translation gain (loss) 192 192
Unrealized gain (loss) on marketable securities 26,587 26,587
Stock compensation - stock options 161,861 161,861
Net loss (1,724,294) (1,724,294)
Balance at Mar. 31, 2024 $ 444 34,720,952 (32,502,166) (86,767) 2,132,463
Balance, shares at Mar. 31, 2024 4,435,132        
Balance at Dec. 31, 2023 $ 444 34,559,091 (30,777,872) (113,546) 3,668,117
Balance, shares at Dec. 31, 2023 4,435,132        
Net loss           (3,971,601)
Stock issued for cash, shares   361,490        
Balance at Sep. 30, 2024 $ 481 35,598,247 (34,749,473) (130,248) 719,007
Balance, shares at Sep. 30, 2024 4,804,947        
Balance at Mar. 31, 2024 $ 444 34,720,952 (32,502,166) (86,767) 2,132,463
Balance, shares at Mar. 31, 2024 4,435,132        
Foreign currency translation gain (loss) 41 41
Stock compensation - stock options 265,439 265,439
Net loss (1,606,522) (1,606,522)
Reclassification of realized losses on debt securities (43,434) (43,434)
 Stock issued for cash $ 3 44,528 44,531
Stock issued for cash, shares   32,134        
Balance at Jun. 30, 2024 $ 447 35,030,919 (34,108,688) (130,160) 792,518
Balance, shares at Jun. 30, 2024 4,467,266        
Foreign currency translation gain (loss) (88) (88)
Stock compensation - stock options 250,403 250,403
Net loss       (640,785)   (640,785)
 Stock issued for cash   $ 34 316,925     316,959
Stock issued for cash, shares   337,681        
Balance at Sep. 30, 2024 $ 481 $ 35,598,247 $ (34,749,473) $ (130,248) $ 719,007
Balance, shares at Sep. 30, 2024 4,804,947