XML 73 R46.htm IDEA: XBRL DOCUMENT v3.20.4
SHARE-BASED PAYMENTS (Tables)
12 Months Ended
Dec. 31, 2020
SHARE-BASED PAYMENTS  
Schedule of information on options granted

a.   The following is information on options granted in 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of options granted in ADSs

 

 

According to the Award Plan

 

Exercise

 

Fair value of

 

 

of the Company

 

price for 1

 

options on date of

 

 

Other than to

 

 

 

 

 

ADS ($)

 

grant in U.S. dollars

Date of grant

    

directors (1)

    

To directors (1)(2)

    

Total

    

 

  

in thousands (3)

January 2020

 

95,000

 

 —

 

95,000

 

6.60

 

243

February 2020

 

52,500

 

 —

 

52,500

 

6.05

 

119

March 2020

 

285,000

 

144,000

 

429,000

 

4.87

 

970

May 2020

 

143,000

 

75,000

 

218,000

 

7.50

 

831

June 2020

 

767,500

 

 —

 

767,500

 

7.72

 

2,671

July 2020

 

12,500

 

 —

 

12,500

 

7.69

 

45

August 2020

 

55,500

 

 —

 

55,500

 

8.72

 

264

November 2020

 

21,000

 

 —

 

21,000

 

10.20

 

90

 

 

1,432,000

 

219,000

 

1,651,000

 

  

 

5,233

 

1)   The options will vest as follows: for directors, employees and consultants of the Company and the Company's subsidiary who had provided services exceeding one year as of the grant date, options will vest in 16 equal quarterly installments over a four-year period. For directors, employees and consultants of the Company and the Company's subsidiary who had not provided services exceeding one year as of the grant date, the options will vest as follows: 1/4 of the options will vest one year following the grant date and the rest will vest over 12 equal quarterly installments. During the contractual term, the options will be exercisable, either in full or in part, from the vesting date until the end of 10 years from the date of grant.

 

The options are exercisable into the Company’s ADSs.

 

2)   The general meeting of the Company’s shareholders held on May 4, 2020 (the “May 2020 AGM”), subsequent to approval of the Company’s BoD, approved the grant of 219,000 options under the Company’s Award Plan, to directors and to the Company's Chief Executive Officer.

 

3)   The fair value of the options was computed using the binomial model and the underlying data used was mainly the following: price of the Company’s ADSs: $4.28 - $9.19, expected volatility: 57.73% - 63.63%, risk-free interest rate: 0.64% - 1.51% and the expected term was derived based on the contractual term of the options, the expected exercise behavior and expected post-vesting forfeiture rates. the expected volatility assumption used in based on the historical volatility of the Company’s ordinary share.

 

b.    The following is information on options granted in 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of options granted in ADSs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

According to the Award Plan

 

Exercise

 

Fair value of

 

 

of the Company

 

price for 1

 

options on date of

 

 

Other than to

 

 

 

 

 

Ads

 

grant in U.S. dollars

Date of grant

    

directors (1)

    

To directors (1) (2)

    

Total

    

$)

    

in thousands (3)

February 2019

 

158,000

 

 —

 

158,000

 

8.90

 

628

May 2019

 

564,000

 

 —

 

564,000

 

9.20

 

2,433

June 2019

 

 —

 

187,500

 

187,500

 

9.20

 

641

July 2019

 

43,500

 

 —

 

43,500

 

8.00

 

173

September 2019

 

35,000

 

 

 

35,000

 

8.00

 

150

November 2019

 

60,000

 

 

 

60,000

 

7.60

 

195

December 2019

 

137,000

 

 

 

137,000

 

6.90

 

451

 

 

997,500

 

187,500

 

1,185,000

 

  

 

4,671

 

1)

The options vesting terms are as described in note 19(a)(1) above.

 

2)   The general meeting of the Company’s shareholders held on June 24, 2019 (the “June 2019 AGM”), subsequent to approval of the Company’s BoD, granted 187,500 options under the Company’s Award Plan, to the Company’s directors and to the Chief Executive Officer.

 

3)   The fair value of the options was computed using the binomial model and the underlying data used was mainly the following: price of the Company’s ordinary share: $6.1 - $8.3 expected volatility: 57.48% - 58.27%, risk-free interest rate: 1.63% - 2.67% and the expected term was derived based on the contractual term of the options, the expected exercise behavior and expected post-vesting forfeiture rates. the expected volatility assumption used based on the historical volatility of the Company’s ordinary share.

 

Schedule of number of shares and weighted averages of exercise prices

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

 

2020

 

2019

 

 

 

 

Weighted 

 

 

 

Weighted 

 

 

 

 

average of

 

 

 

average of

 

 

Number of 

 

exercise

 

Number of 

 

exercise

 

    

options

    

price ($)

    

options

    

price ($)

Outstanding at beginning of year

 

4,050,898

 

10. 3

 

2,936,024

 

10.50

Exercised

 

(8,156)

 

6.38

 

(875)

 

6.10

Expired and forfeited

 

(264,939)

 

9.65

 

(69,250)

 

10.30

Granted

 

1,651,000

 

6.90

 

1,185,000

 

8.70

Outstanding at end of year

 

5,428,803

 

9.08

 

4,050,898

 

10.3

Exercisable at end of year

 

3,178,317

 

10.19

 

2,490,292

 

11.40

 

Schedule of information about exercise price and remaining useful life of outstanding options

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

2020

 

2019

Number of

 

 

 

 

 

Number of

 

 

 

 

options

 

 

 

Weighted

 

options

 

 

 

Weighted

outstanding

 

 

 

average of

 

outstanding

 

 

 

average of

at end of

 

Exercise price

 

remaining

 

at end of

 

Exercise price

 

remaining

year

    

range

    

useful life

    

year

    

range

    

useful life

5,428,803

 

$5.6-$16.1

 

5.9

 

4,050,898

 

$5.6-$16.1

 

5.2

 

Schedule of expenses recognized in profit or loss

 

 

 

 

 

Year Ended December 31, 

2020

    

2019

    

2018

U.S. dollars in thousands

4,202

 

3,027

 

2,678