XML 95 R79.htm IDEA: XBRL DOCUMENT v3.25.1
SHARE CAPITAL (Details)
₪ / shares in Units, $ / shares in Units, $ in Thousands
5 Months Ended 12 Months Ended
Apr. 10, 2025
USD ($)
$ / shares
Aug. 20, 2024
shares
Aug. 19, 2024
shares
Apr. 03, 2024
USD ($)
$ / shares
shares
Jan. 26, 2024
USD ($)
$ / shares
shares
Sep. 28, 2023
USD ($)
$ / shares
shares
Jul. 25, 2023
USD ($)
$ / shares
shares
Apr. 03, 2023
USD ($)
$ / shares
shares
Mar. 23, 2023
shares
Mar. 22, 2023
shares
Nov. 29, 2023
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
shares
Dec. 31, 2022
USD ($)
Dec. 31, 2024
₪ / shares
shares
Mar. 21, 2024
ILS (₪)
₪ / shares
shares
Disclosure of classes of share capital [line items]                                
Issued and paid ordinary shares                         7,869,853,000   12,899,831,000  
Number of shares issued             52,077                  
Proceeds from issuance | $       $ 1,250               $ 8,263 $ 13,959 $ 23,806    
Offering expenses | $       $ 100                        
Financial expense | $                       2,056 $ 9,605 $ 42,387    
Proceeds from issuance of shares | $ $ 2,200                              
Authorised Share Capital | ₪                               ₪ 400,000,000
Purchase price (per share) | $ / shares $ 4.96                              
Placement Agent [Member]                                
Disclosure of classes of share capital [line items]                                
Class of warrant or right, number of securities called by warrants or rights         24,000                      
Series A unregistered private warrants                                
Disclosure of classes of share capital [line items]                                
Exercise price of warrants | $ / shares               $ 45                
Warrants term               5 years                
Class of warrant or right, number of securities called by warrants or rights               60,000                
Warrants, exercisable term               6 months                
Placement agent warrants                                
Disclosure of classes of share capital [line items]                                
Exercise price of warrants | $ / shares               $ 125                
Class of warrant or right, number of securities called by warrants or rights               3,600                
Warrants, exercisable term               5 years                
Maximum                                
Disclosure of classes of share capital [line items]                                
Gross consideration | $ $ 3,500                              
ADS                                
Disclosure of classes of share capital [line items]                                
Number of shares issued                         1,893      
Ordinary shares                                
Disclosure of classes of share capital [line items]                                
Par value per share | ₪ / shares                               ₪ 0.01
Authorized ordinary shares                         19,994,000,000   39,994,000,000 39,994,000,000
Ordinary shares | ADS                                
Disclosure of classes of share capital [line items]                                
Number of ordinary shares issued in exchange of American depository receipts   10,000             400 10            
Preferred shares                                
Disclosure of classes of share capital [line items]                                
Par value per share | ₪ / shares                               ₪ 0.01
Authorized ordinary shares                         6,000,000   6,000,000 6,000,000
ADS                                
Disclosure of classes of share capital [line items]                                
Issued and paid ordinary shares                         787,000   1,290,000  
Number of shares issued       85,779 400,000 10,325                 17,218  
Share price | $ / shares       $ 14.57 $ 20                      
Exercise price of warrants | $ / shares         $ 25                      
Warrants term         5 years                      
Class of warrant or right, number of securities called by warrants or rights         400,000                      
Proceeds from issuance | $         $ 8,000                      
Offering expenses | $         900                      
ADS                                
Disclosure of classes of share capital [line items]                                
Number of ordinary shares issued in exchange of American depository receipts                 10              
Exercise price of warrants | $ / shares       $ 18.75                        
Warrants term       5 years                        
Class of warrant or right, number of securities called by warrants or rights       85,779                        
ADS | Series A unregistered private warrants                                
Disclosure of classes of share capital [line items]                                
Exercise price of warrants | $ / shares               $ 33.75                
Class of warrant or right, number of securities called by warrants or rights               60,000                
Proceeds from issuance of shares | $               $ 2,000                
ADS | Ordinary shares | ADS                                
Disclosure of classes of share capital [line items]                                
Number of ordinary shares issued in exchange of American depository receipts     400                          
Underwritten public offering                                
Disclosure of classes of share capital [line items]                                
Exercise price of warrants | $ / shares           $ 45 $ 115.76                  
Class of warrant or right, number of securities called by warrants or rights           38,873 38,873                  
Registered Direct Offering                                
Disclosure of classes of share capital [line items]                                
Exercise price of warrants | $ / shares           $ 11.75 $ 45                  
Proceeds from issuance | $           $ 2,000 $ 1,800 6,000                
Offering expenses | $           $ 200 $ 400 $ 700                
Registered Direct Offering | Pre-funded warrants                                
Disclosure of classes of share capital [line items]                                
Exercise price of warrants | $ / shares             $ 0.025 $ 0.025                
Registered Direct Offering | Unregistered Private Warrants                                
Disclosure of classes of share capital [line items]                                
Exercise price of warrants | $ / shares           $ 45 $ 118.75                  
Class of warrant or right, number of securities called by warrants or rights           13,204 13,204                  
Registered Direct Offering | Series A unregistered private warrants                                
Disclosure of classes of share capital [line items]                                
Exercise price of warrants | $ / shares           $ 45                    
Class of warrant or right, number of securities called by warrants or rights           60,000                    
Registered Direct Offering | Series B unregistered private warrants                                
Disclosure of classes of share capital [line items]                                
Exercise price of warrants | $ / shares           $ 45   $ 100                
Warrants term               9 months                
Class of warrant or right, number of securities called by warrants or rights           60,000   60,000                
Registered Direct Offering | New Unregistered Warrants                                
Disclosure of classes of share capital [line items]                                
Exercise price of warrants | $ / shares           $ 11.75                    
Warrants term           5 years                    
Class of warrant or right, number of securities called by warrants or rights           344,154                    
Warrants, exercisable term           18 months                    
Registered Direct Offering | First portion of placement agent warrants                                
Disclosure of classes of share capital [line items]                                
Class of warrant or right, number of securities called by warrants or rights             3,125                  
Warrants, exercisable term             5 years                  
Registered Direct Offering | Second portion of placement agent warrants                                
Disclosure of classes of share capital [line items]                                
Exercise price of warrants | $ / shares             $ 42.19                  
Warrants term             4 years 8 months 12 days                  
Number of warrants to purchase shares             3,600                  
Registered Direct Offering | Placement agent warrants                                
Disclosure of classes of share capital [line items]                                
Exercise price of warrants | $ / shares           $ 14.69                    
Warrants term           5 years                    
Proceeds from warrant exercises | $                     $ 4,000          
Registered Direct Offering | ADS | First portion of placement agent warrants                                
Disclosure of classes of share capital [line items]                                
Exercise price of warrants | $ / shares             $ 42.19                  
Registered Direct Offering | ADS                                
Disclosure of classes of share capital [line items]                                
Number of shares issued               60,000                
Exercise price of warrants | $ / shares               $ 1,480                
Class of warrant or right, number of securities called by warrants or rights               13,204                
Registered Direct Offering | ADS | Unregistered Private Warrants                                
Disclosure of classes of share capital [line items]                                
Exercise price of warrants | $ / shares               $ 118.75                
Warrants term               5 years                
Registered Direct Offering | ADS | Series A unregistered private warrants                                
Disclosure of classes of share capital [line items]                                
Exercise price of warrants | $ / shares             33.75 $ 118.75                
Warrants term               5 years                
Class of warrant or right, number of securities called by warrants or rights               60,000                
Registered Direct Offering | ADS | Series B unregistered private warrants                                
Disclosure of classes of share capital [line items]                                
Exercise price of warrants | $ / shares             $ 45 $ 100                
Class of warrant or right, number of securities called by warrants or rights               60,000                
Ordinary shares                                
Disclosure of classes of share capital [line items]                                
Par value per share | ₪ / shares                             ₪ 0.01  
Equity component                                
Disclosure of classes of share capital [line items]                                
Gross consideration | $       $ 350                        
Warrants                                
Disclosure of classes of share capital [line items]                                
Offering expenses | $         $ 900                      
Gross consideration | $       $ 900                        
Financial expense | $                       $ 900        
Warrants | ADS | Minimum                                
Disclosure of classes of share capital [line items]                                
Risk-free interest rate                       4.27%        
Average standard deviation                       131.60%        
Warrants | ADS | Maximum                                
Disclosure of classes of share capital [line items]                                
Risk-free interest rate                       4.34%        
Average standard deviation                       148.37%