XML 16 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 6 Months Ended 12 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Dec. 31, 2020
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net income (loss) $ (1,262,474) $ (1,392,692) $ 3,903,741 $ (3,037,517)
Adjustments to reconcile net loss to net cash used in operating activities        
Bad debt (recovery) expense (20,000) (46,000) (148,500) 165,376
Stock-based compensation 74,245 83,728 83,728 610,476
Amortization of debt discount to interest expense     268,125
Amortization of prepaid stock-based compensation 107,970 107,970 578,924
Inventory write-down     137,947
Net realized gain on equity investments 104,700   (6,660,483)
Net unrealized loss (gain) loss on equity investments 221,309 (68,750) (248,588) 9,194
Equity shares earned for lock up agreement (85,733)    
Gain on forgiveness of PPP note payable and accrued interest (19,082) (19,082)
Gain from disposal of assets from discontinued operations     (1,553)
Loss from debt extinguishment     197,682
Change in operating assets and liabilities:        
Prepaid expenses and other current assets 38,304 (64,047) (38,862) (144,663)
Assets of discontinued operations (22,123) (24,963) (15,065)
Interest receivable (2,380) (1,210)
Accounts payable and accrued expenses (262,013) 65,146 291,050 72,525
Insurance payable 40,819    
Deferred revenue (36,051) 514,787 478,736
NET CASH USED IN OPERATING ACTIVITIES (1,189,274) (841,063) (2,278,016) (1,156,996)
CASH FLOWS FROM INVESTING ACTIVITIES:        
Net proceeds from sale of equity investments 66,707 7,020,526
Collection on note receivable written off prior to 2019     7,500
Collection on note receivable 20,000 69,500 164,500 39,000
NET CASH PROVIDED BY INVESTING ACTIVITIES 86,707 69,500 7,192,526 39,000
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from note payable - related party     35,000
Proceeds from note payable     18,900
Repayment of note payable - related party     (35,000)
Net proceeds from sale of common stock     2,115,733
Net proceeds from sale of preferred stock 3,794,102 3,794,102
Advance from a related party 2,366 2,366
Repayment of advance from a related party (2,366) (2,366)
NET CASH PROVIDED BY FINANCING ACTIVITIES 3,794,102 3,794,102 2,134,633
NET CHANGE IN CASH AND CASH EQUIVALENTS: (1,102,567) 3,022,539 8,708,612 1,016,637
CASH AND CASH EQUIVALENTS - beginning of the period 9,837,001 1,128,389 1,128,389 111,752
CASH AND CASH EQUIVALENTS - end of the period 8,734,434 4,150,928 9,837,001 1,128,389
Supplemental Disclosure of Cash Flow Information:        
Interest paid    
Taxes paid    
Cash paid during the period for:        
Interest 224 224
Income taxes 25,159
Non-cash investing and financing activities:        
Common stock issued for prepaid services     686,895
Common stock issued for Exchange of Notes     528,000
Common stock issued for conversion of Redeemable Series A Preferred Stock     400,000
Common stock issued for conversion of Series C preferred stock 76    
Initial fair value of stock options issued as stock-based compensation recorded as deferred compensation 89,546    
Common stock warrants granted for services 83,728    
Increase in equity investments recorded as deferred revenue pursuant to a patent license agreement $ 531,250 531,250
Note receivable issued in connection with asset purchase agreement     $ 60,000