XML 15 R39.htm IDEA: XBRL DOCUMENT v2.4.0.6
16. BUSINESS SEGMENTS (Tables)
12 Months Ended
Dec. 31, 2012
Segment Reporting [Abstract]  
Schedule of segment operating income

 

 

Year Ended

December 31, 2012

  Bromine *    

Crude

 Salt *

   

Chemical

 Products

   

Segment

 Total

    Corporate     Total  

Net revenue

(external customers)

  $ 56,332,785     $ 11,143,848     $ 34,224,249     $ 101,700,882     $ -     $ 101,700,882  
Net revenue (intersegment)     2,739,256       -       -       2,739,256       -       2,739,256  
Income (loss) from operations before taxes     9,817,947       2,932,694       9,289,175       22,039,816       (1,554,961 )     20,484,855  
Income taxes     2,658,235       588,556       2,344,662       5,591,453       -       5,591,453  
Income (loss) from operations after taxes     7,159,712       2,344,138       6,944,513       16,448,363       (1,554,961 )     14,893,402  
Total assets     168,434,071       55,732,942       53,995,682       278,162,695       30,339       278,193,034  
Depreciation and amortization     14,589,701       6,063,323       2,664,571       23,317,595       -       23,317,595  
Capital expenditures         26,302,483       5,771,888       10,180,860       42,255,231       -       42,255,231  
Write-off / Impairment     891,605       150,533       -       1,042,138       -       1,042,138  

 

 

 

Year Ended

December 31, 2011

  Bromine *    

Crude

 Salt *

   

Chemical

 Products

   

Segment

 Total

    Corporate     Total  

Net revenue

(external customers)

  $ 107,849,304     $ 15,918,655     $ 41,212,494     $ 164,980,453     $ -     $ 164,980,453  
Net revenue (intersegment)     2,979,826       -       -       2,979,826       -       2,979,826  
Income (loss) from operations before taxes     37,023,963       7,688,190       10,237,586       54,949,739       (10,651,281 )     44,298,458  
Income taxes     9,373,961       1,466,421       2,562,489       13,402,871       -       13,402,871  
Income (loss) from operations after taxes     27,650,002       6,221,769       7,675,097       41,546,868       (10,651,281 )     30,895,587  
Total assets     160,421,921       51,109,956       46,010,276       257,542,153       785,546       258,327,699  
Depreciation and amortization     11,584,237       3,496,310       2,616,892       17,697,439       -       17,697,439  
Capital expenditures         34,792,502       20,331,308       1,197,331       56,321,141       -       56,321,141  
Write-off / Impairment     3,749,435       2,015,533       1,805,598       7,570,566       -       7,570,566  

 

Schedule of segment costs
    Years ended December 31,  
Reconciliations   2012     2011    
               
Total segment operating income   $ 22,039,816     $ 54,949,739    
Corporate costs     (1,554,961 )     (10,651,281 )  
Income from operations     20,484,855       44,298,458    
Other income     102,101       57,173    
Income before taxes   $ 20,586,956     $ 44,355,631    
                     
Schedule of major customers

 

The following table shows the major customer(s) (10% or more) for the year ended December 31, 2012.

 

Number   Customer

Bromine

(000’s)

 

Crude Salt

(000’s)

 

Chemical Products

(000’s)

 

Total

Revenue

 (000’s)

 

Percentage of

Total

Revenue (%)

 1   Shandong Morui Chemical Company Limited

 

$ 6,267

 

 

$ 2,376

 

 

$ 4,038

  $  12,681   12.5%
TOTAL     $  6,267   $  2,376   $  4,038   $  12,681   12.5%

 

The following table shows the major customer(s) (10% or more) for the year ended December 31, 2011.

 

Number   Customer

Bromine

(000’s)

 

Crude Salt

(000’s)

 

Chemical Products

(000’s)

 

Total

Revenue

 (000’s)

 

Percentage of

Total

Revenue (%)

 1   Shandong Morui Chemical Company Limited

 

$ 13,864

 

 

$ 3,020

 

 

$ 2,663

  $  19,547   11.9%
TOTAL     $  13,864   $  3,020   $  2,663   $  19,547   11.9%