XML 24 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
12. STOCK-BASED COMPENSATION
6 Months Ended
Jun. 30, 2013
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
12. STOCK-BASED COMPENSATION

NOTE 12 – STOCK-BASED COMPENSATION

 

Pursuant to the Company’s Amended and Restated 2007 Equity Incentive Plan, the aggregate number shares of the Company’s common stock available for grant of stock options and issuance is 4,341,989 shares.

 

The fair value of each option award below is estimated on the date of grant using the Black-Scholes option-pricing model. The risk free rate is based on the yield-to-maturity in continuous compounding of the US Government Bonds with the time-to-maturity similar to the expected tenor of the option granted, volatility is based on the annualized historical stock price volatility of the Company, and the expected life is based on the estimated average of the life of options using the “simplified” method, as prescribed in FASB ASC 718, due to insufficient historical exercise activity during recent years as a basis from which to estimate future exercise patterns.

 

In early March 2013, the Company granted to an independent director an option to purchase 12,500 shares of the Company’s common stock at an exercise price of $1.12 per share and the options vested immediately. The options were valued at $4,900 fair value, with assumed 74.73% volatility, a three-year expiration term with expected tenor of 1.49 years, a risk free rate of 0.19% and no dividend yield. For the three-month period ended March 31, 2013, $4,900 was recognized as general and administrative expenses.

 

On May 30, 2013, the Company granted to 3 executive officers and 17 management staff options to purchase 600,000 shares and 203,000 shares of the Company’s common stock, respectively, at an exercise price of $0.952 per share and the options vested immediately. The options to executive officers and management staff were valued at $394,100 and $133,300 fair value, respectively, both with assumed 80.76% volatility, a four-year expiration term with expected tenor of 2 years, a risk free rate of 0.29% and no dividend yield.

 

The following table summarizes all Company stock option transactions between January 1, 2013 and June 30, 2013.

 

   

Number of Option

and Warrants

Outstanding

   

Number of Option

and Warrants

Vested

   

Range of

Exercise Price per Common Share

 
Balance, January 1, 2013     1,974,471       1,974,471       $0.95 - $12.60  
Granted and vested during the six-month period ended June 30, 2013     815,500       815,500       $0.95 - $1.12  
Balance, June 30, 2013     2,789,971       2,789,971       $0.95 - $12.60  

 

 

    Stock and Warrants Options Exercisable and Outstanding
            Weighted Average   Weighted Average
            Remaining   Exercise Price of
    Outstanding at June 30, 2013  

Range of

Exercise Prices

 

Contractual Life

 (Years)

 

Options Currently

 Outstanding

Exercisable and outstanding   2,789,971   $0.95 - $12.60   2.75   $   3.11

 

The weighted average grant-date fair values as at June 30, 2013 and December 31, 2012 were $3.64 and $4.62, respectively.