XML 63 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
14. BUSINESS SEGMENTS (Tables)
6 Months Ended
Jun. 30, 2013
Segment Reporting [Abstract]  
Schedule of segment operating income

 

Three-Month Period Ended June 30, 2013   Bromine*    

Crude

 Salt*

   

Chemical

 Products

   

Segment

 Total

    Corporate     Total  

Net revenue

(external customers)

  $ 17,473,276     $ 3,629,976     $ 11,750,644     $ 32,853,896     $ -     $ 32,853,896  

Net revenue

(intersegment)

    777,746       -       -       777,746       -       777,746  
Income (loss) from operations before taxes     3,882,612       728,638       3,572,036       8,183,286       (804,511 )     7,378,775  
Income taxes     941,322       209,755       897,645       2,048,722       -       2,048,722  
Income (loss) from operations after taxes     2,941,290       518,883       2,674,391       6,134,564       (804,511 )     5,330,053  
Total assets     174,524,258       56,693,091       60,193,635       291,410,984       86,337       291,497,321  
Depreciation and amortization     4,309,920       1,687,487       880,645       6,878,052       -       6,878,052  
Capital expenditures     -       -       -       -       -      

 

-

 
Write-off / Impairment      -      

 

-

      -      

 

-

      -      

 

-

 

 

 

Three-Month Period Ended June 30, 2012   Bromine*    

Crude

 Salt*

   

Chemical

 Products

   

Segment

 Total

    Corporate     Total  

Net revenue

(external customers)

  $ 17,539,429     $ 3,779,658     $ 9,995,759     $ 31,314,846     $ -     $ 31,314,846  

Net revenue

(intersegment)

    808,596       -       -       808,596       -       808,596  
Income (loss) from operations before taxes     3,933,561       888,555       3,007,381       7,829,497       (196,294 )     7,633,203  
Income taxes     1,018,311       198,783       758,095       1,975,189       -       1,975,189  
Income (loss) from operations after taxes     2,915,250       689,772       2,249,286       5,854,308       (196,294 )     5,658,014  
Total assets     158,305,734       56,621,811       50,634,822       265,562,367       425,477       265,987,844  
Depreciation and amortization     3,509,790       1,442,179       655,456       5,607,425       -       5,607,425  
Capital expenditures     6,567,296       1,281,991       -       7,849,287       -       7,849,287  
Write-off / Impairment      763,043       148,952       -       911,995       -       911,995  

 

 

Six-Month Period Ended June 30, 2013   Bromine*    

Crude

 Salt*

   

Chemical

 Products

   

Segment

 Total

    Corporate     Total  

Net revenue

(external customers)

  $ 29,207,643     $ 6,080,762     $ 20,068,071     $ 55,356,476     $ -     $ 55,356,476    

Net revenue

(intersegment)

    1,392,476       -       -       1,392,476       -       1,392,476    
Income (loss) from operations before taxes     4,210,425       1,266,858       5,668,715       11,145,998       (1,161,775 )     9,984,223    
Income taxes     1,121,955       243,020       1,426,067       2,791,042       -       2,791,042    
Income (loss) from operations after taxes     3,088,471       1,023,837       4,242,648       8,354,956       (1,161,775 )     7,193,181    
Total assets     174,524,258       56,693,091       60,193,635       291,410,984       86,337       291,497,321    
Depreciation and amortization     8,687,891       3,246,686       1,750,962       13,685,539       -       13,685,539    
Capital expenditures     -       -       -       -       -       -    
Write-off / Impairment      -       -       -       -       -       -    
                                                       

 

 

Six-Month Period Ended June 30, 2012   Bromine*    

Crude

 Salt*

   

Chemical

 Products

   

Segment

 Total

    Corporate     Total  

Net revenue

(external customers)

  $ 30,993,311     $ 6,054,582     $ 18,075,627     $ 55,123,520     $ -     $ 55,123,520  

Net revenue

(intersegment)

    1,563,153       -       -       1,563,153       -       1,563,153  
Income (loss) from operations before taxes     6,401,865       1,437,005       5,250,276       13,089,146       (878,844 )     12,210,302  
Income taxes     1,681,209       302,649       1,325,801       3,309,659       -       3,309,659  
Income (loss) from operations after taxes     4,720,656       1,134,356       3,924,475       9,779,487       (878,844 )     8,900,643  
Total assets     158,305,734       56,621,811       50,634,822       265,562,367       425,477       265,987,844  
Depreciation and amortization     7,174,033       2,805,685       1,310,870       11,290,588       -       11,290,588  
Capital expenditures     6,567,296       1,281,991       -       7,849,287       -       7,849,287  
Write-off / Impairment      763,043       148,952       -       911,995       -       911,995  
Schedule of segment costs
    Three-Month Period Ended June 30,     Six-Month Period Ended June 30,  
Reconciliations   2013     2012     2013     2012  
Total segment operating income   $ 8,183,286     $ 7,829,497     $ 11,145,998     $ 13,089,146  
Corporate costs     (804,511 )     (196,294 )     (1,161,775 )     (878,844 )
Income from operations     7,378,775       7,633,203       9,984,223       12,210,302  
Other income (expense)     25,846       30,660       45,683       75,138  
Income before taxes   $ 7,404,621     $ 7,663,863     $ 10,029,906     $ 12,285,440  
Schedule of major customers

The following table shows the major customer(s) (10% or more) for the three-month period ended June 30, 2013.

 

Number   Customer

Bromine

(000’s)

 

Crude Salt

(000’s)

 

Chemical Products

(000’s)

 

Total

Revenue

 (000’s)

 

Percentage of

Total

Revenue (%)

 1   Shandong Morui Chemical Company Limited

 

$ 2,166

 

 

$ 751

 

 

$ 1,125

  $  4,042   12.3%
TOTAL     $  2,166   $  751   $  1,125   $  4,042   12.3%

 

The following table shows the major customer(s) (10% or more) for the six-month period ended June 30, 2013.

 

Number   Customer

Bromine

(000’s)

 

Crude Salt

(000’s)

 

Chemical Products

(000’s)

 

Total

Revenue

 (000’s)

 

Percentage of

Total

Revenue (%)

 1   Shandong Morui Chemical Company Limited

 

$ 3,347

 

 

$ 1,494

 

 

$ 2,055

  $  6,896   12.5%
TOTAL     $  3,347   $  1,494   $  2,055   $  6,896   12.5%

 

 

The following table shows the major customer(s) (10% or more) for the three-month period ended June 30, 2012.

 

Number   Customer  

Bromine

(000’s)

   

Crude Salt

(000’s)

   

Chemical Products

(000’s)

   

Total

Revenue

(000’s)

   

Percentage of

Total Revenue (%)

 
  1   Shandong Morui Chemical Company Limited   $ 1,904     $ 727     $ 1,109     $ 3,740       11.9%  
  2   Shouguang City Rongyuan Chemical Company Limited   $ 2,257     $ 898     $ -     $ 3,155       10.1%  
TOTAL       $ 4,161     $ 1,625     $ 1,109     $ 6,895       22.0%  

 

 

The following table shows the major customer(s) (10% or more) for the six-month period ended June 30, 2012.

 

Number   Customer  

Bromine

(000’s)

   

Crude Salt

(000’s)

   

Chemical Products

(000’s)

   

Total

Revenue

(000’s)

   

Percentage of

Total Revenue (%)

 
  1   Shandong Morui Chemical Company Limited   $ 3,634     $ 1,113     $ 2,107     $ 6,854       12.4%  
  2   Shouguang City Rongyuan Chemical Company Limited   $ 4,278     $ 1,346     $ -     $ 5,624       10.2%  
TOTAL       $ 7,912     $ 2,459     $ 2,107     $ 12,478       22.6%