XML 52 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
11. STOCK-BASED COMPENSATION
6 Months Ended
Jun. 30, 2014
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
11. STOCK-BASED COMPENSATION

Pursuant to the Company’s Amended and Restated 2007 Equity Incentive Plan, the total aggregate number of shares of the Company’s common stock reserved for issuance is 4,341,989 shares. As of June 30, 2014, the number of shares of the Company’s common stock available for issuance is 1,528,489.

 

The fair value of each option award below is estimated on the date of grant using the Black-Scholes option-pricing model. The risk free rate is based on the yield-to-maturity in continuous compounding of the US Government Bonds with the time-to-maturity similar to the expected tenor of the option granted, volatility is based on the annualized historical stock price volatility of the Company, and the expected life is based on the estimated average of the life of options using the “simplified” method, as prescribed in FASB ASC 718, due to insufficient historical exercise activity during recent years as a basis from which to estimate future exercise patterns.

 

In early March 2014, the Company granted to an independent director an option to purchase 12,500 shares of the Company’s common stock at an exercise price of $2.55 per share and the options vested immediately. The options were valued at $10,200 fair value, with assumed 67.14% volatility, a three-year expiration term with expected tenor of 1.49 years, a risk free rate of 0.21% and no dividend yield. For the three-month period ended March 31, 2014, $10,200 was recognized as general and administrative expenses.

 

On May 7, 2014, the Company granted to an independent director an option to purchase 12,500 shares of the Company’s common stock at an exercise price of $1.83 per share and the options vested immediately. The options were valued at $7,900 fair value, with assumed 69.24% volatility, a three-year expiration term with expected tenor of 1.49 years, a risk free rate of 0.25% and no dividend yield. For the three-month period ended June 30, 2014, $7,900 was recognized as general and administrative expenses.

 

On June 30, 2014, the Company granted to an independent director an option to purchase 12,500 shares of the Company’s common stock at an exercise price of $2.15 per share and the options vested immediately. The options were valued at $8,200 fair value, with assumed 64.48% volatility, a three-year expiration term with expected tenor of 1.50 years, a risk free rate of 0.27% and no dividend yield. For the three-month period ended June 30, 2014, $8,200 was recognized as general and administrative expenses.

 

During the six months ended June 30, 2014, 145,813 shares of common stock were issued upon cashless exercise of 223,000 options.

 

The following table summarizes all Company stock option transactions between January 1, 2014 and June 30, 2014.

 

   

Number of Option

and Warrants

Outstanding and exercisable

 

Weighted- Average Exercise price of Option

and Warrants

   

Range of

Exercise Price per Common Share

 
Balance, January 1, 2014     2,470,971     $3.36       $0.95 - $12.60  

Granted and vested during the period

ended June 30, 2014

    37,500     $2.18       $1.83-2.55  

Exercised during the period ended

June 30, 2014

    (223,000 )   $0.95       $0.95  

Expired during the

period ended June 30, 2014

    (50,000 )   $9.10       $3.22-12.00  
Balance, June 30, 2014     2,235,471     $3.44       $0.95 - $12.60  

 

 

 

    Stock and Warrants Options Exercisable and Outstanding
            Weighted Average  
            Remaining  
    Outstanding at June 30, 2014  

Range of

Exercise Prices

 

Contractual Life

 (Years)

 

 

Exercisable and outstanding

  2,235,471   $0.95 - $12.60   1.69  

 

The aggregate intrinsic value of options outstanding and exercisable as of June 30, 2014 was $1,615,362.

 

The total intrinsic value of options exercised was $67,274 and $0 for the six months ended June 30, 2014 and 2013.

 

There were no options exercised in the three months ended June 30, 2014 and 2013.