XML 12 R39.htm IDEA: XBRL DOCUMENT v2.4.1.9
15. BUSINESS SEGMENTS (Tables)
3 Months Ended
Mar. 31, 2015
Segment Reporting [Abstract]  
Schedule of segment operating income

 

 

 Three-Month Period Ended March 31, 2015   Bromine *    

Crude

 Salt *

   

Chemical

 Products

   

Segment

 Total

    Corporate     Total  

Net revenue

(external customers)

  $ 11,033,249     $ 1,963,731     $ 21,913,849     $ 34,910,829     $ -     $ 34,910,829  

Net revenue

(intersegment)

    1,505,677       -       -       1,505,677       -       1,505,677  
Income (loss) from operations before taxes     136,959       187,535       7,046,740       7,371,234       (260,583 )     7,110,651  
Income taxes     75,406       9,057       1,787,025       1,871,488       -       1,871,488  
Income (loss) from operations after taxes     61,553       178,478       5,259,715       5,499,746       (260,583 )     5,239,163  
Total assets     140,192,979       37,708,081       176,388,517       354,289,577       35,354       354,324,931  
Depreciation and amortization     4,735,301       1,401,296       1,242,391       7,378,988       -       7,378,988  
Goodwill     -       -       31,452,271       31,452,271       -       31,452,271  

 

 Three-Month Period Ended March 31, 2014   Bromine *    

Crude

 Salt *

   

Chemical

 Products

   

Segment

 Total

    Corporate     Total  

Net revenue

(external customers)

  $ 11,761,916     $ 2,441,895     $ 11,388,365     $ 25,592,179     $ -     $ 22,592,176  

Net revenue

(intersegment)

    783,993       -       -       783,993       -       783,993  
Income (loss) from operations before taxes     1,018,271       643,308       3,769,733       5,431,312       170,332       5,601,644  
Income taxes     364,585       55,240       949,244       1,369,069       -       1,369,069  
Income (loss) from operations after taxes     653,687       588,067       2,820,489       4,062,243       170,322       4,232,575  
Total assets     187,576,805       53,277,324       68,675,614       309,529,743       84,675       309,614,418  
Depreciation and amortization     4,550,142       1,494,758       893,340       6,938,240       -       6,938,240  
Capital expenditures     34,378       5,208       -       39,586       -       39,586  

 

 

Schedule of segment costs
          Three-Month Period Ended March 31,  
             
Reconciliations               2015     2014  
Total segment operating income                   $ 7,371,234     $ 5,431,312    
Corporate costs                     (361,942 )     (65,092  
Unrealized gain on translation of intercompany balance                     101,359       235,424    
Income from operations                     7,110,651       5,601,644    
Other income                     76,108       53,763    
Income before taxes                   $ 7,186,759     $ 5,655,407    
Schedule of major customers

The following table shows the major customer(s) (10% or more) for the three-month period ended March 31, 2015.

 

Number   Customer

Bromine

(000’s)

 

Crude Salt

(000’s)

 

Chemical Products

(000’s)

 

Total

Revenue

 (000’s)

 

Percentage of

Total

Revenue (%)

 1   Shandong Morui Chemical Company Limited

 

$ 1,690

 

 

$ 464

 

 

$ 1,710

  $  3,864   11.1%
TOTAL     $  1,690   $  464   $  1,710   $  3,864   11.1%

 

 

The following table shows the major customer(s) (10% or more) for the three-month period ended March 31, 2014.

 

Number   Customer

Bromine

(000’s)

 

Crude Salt

(000’s)

 

Chemical Products

(000’s)

 

Total

Revenue

 (000’s)

 

Percentage of

Total

Revenue (%)

 1   Shandong Morui Chemical Company Limited

 

$ 1,582

 

 

$ 571

 

 

$ 1,386

  $  3,539   13.4%
TOTAL     $  1,582   $  571   $  1,386   $  3,539   13.4%