XML 24 R37.htm IDEA: XBRL DOCUMENT v3.2.0.727
15. BUSINESS SEGMENTS (Tables)
6 Months Ended
Jun. 30, 2015
Segment Reporting [Abstract]  
Schedule of segment operating income
Three-Month Period Ended June 30, 2015   Bromine*    

Crude

 Salt*

   

Chemical

 Products

   

Segment

 Total

    Corporate     Total  

Net revenue

(external customers)

  $ 15,092,861     $ 2,909,342     $ 31,347,867     $ 49,350,070     $ -     $ 49,350,070  

Net revenue

(intersegment)

    2,518,562       -       -       2,518,562       -       2,518,562  
Income (loss) from operations before taxes     4,505,928       (4,027 )     10,765,654       15,267,555       (706,166 )     14,561,389  
Income taxes     951,896       171,681       2,719,721       3,843,298       -       3,843,298  
Income (loss) from operations after taxes     3,554,032       (175,708 )     8,045,933       11,424,257       (706,166 )     10,718,091  
Total assets     142,221,356       40,055,235      

 

186,715,430

      368,992,021       33,732       369,025,753  
Depreciation and amortization     4,501,603       1,589,490       1,436,588       7,527,681       -       7,527,681  
Goodwill     -       -       31,396,066       31,396,066       -      

 

31,396,066

 

 

Three-Month Period Ended June 30, 2014   Bromine*    

Crude

 Salt*

   

Chemical

 Products

   

Segment

 Total

    Corporate     Total  

Net revenue

(external customers)

  $ 16,214,612     $  2,915,445     $ 12,622,757     $ 31,752,814     $ -     $ 31,752,814  

Net revenue

(intersegment)

    836,840       -       -       836,840       -       836,840  
Income (loss) from operations before taxes     3,599,026       (116,798 )     4,191,572       7,673,800       (142,228 )     7,531,572  
Income taxes     735,834       141,819       1,055,850       1,933,503       -       1,933,503  
Income (loss) from operations after taxes     2,863,192       (258,617 )     3,135,722       5,740,297       (142,228 )     5,598,069  
Total assets     189,852,951       53,961,678       72,505,351       316,319,980       25,561       316,345,541  
Depreciation and amortization     4,378,252       1,604,960       887,546       6,870,758       -       6,870,758  
Capital expenditures     -       -       -       -       -      

 

-

 

 

Six-Month Period Ended June 30, 2015   Bromine*    

Crude

 Salt*

   

Chemical

 Products

   

Segment

 Total

    Corporate     Total  

Net revenue

(external customers)

  $ 26,126,110     $ 4,873,073     $ 53,261,716     $ 84,260,899     $ -     $ 84,260,899  

Net revenue

(intersegment)

    4,024,239       -       -       4,024,239       -       4,024,239  
Income (loss) from operations before taxes     4,642,886       183,509       17,812,394       22,638,789       (966,749 )     21,672,040  
Income taxes     1,027,302       180,738       4,506,746       5,714,786       -       5,714,786  
Income (loss) from operations after taxes     3,615,584       2,771       13,305,648       16,924,003       (966,749 )     15,957,254  
Total assets     142,221,356       40,055,235      

 

186,715,430

      368,992,021       33,732       369,025,753  
Depreciation and amortization     9,236,903       2,990,787       2,678,979       14,906,669       -       14,906,699  
Goodwill     -       -       31,396,066       31,396,066       -       31,396,066  
                                                       

 

Six-Month Period Ended June 30, 2014   Bromine*    

Crude

 Salt*

   

Chemical

 Products

   

Segment

 Total

    Corporate     Total    

Net revenue

(external customers)

  $ 27,976,528     $ 5,357,340     $ 24,011,122     $ 57,344,990     $ -     $ 57,344,990

Net revenue

(intersegment)

    1,620,833       -       -       1,620,833       -       1,620,833
Income (loss) from operations before taxes     4,617,298       526,509       7,961,305       13,105,112       28,104       13,133,216
Income taxes     1,100,419       197,059       2,005,094       3,302,572       -       3,302,572
Income (loss) from operations after taxes     3,516,879       329,450       5,956,211       9,802,540       28,104       9,830,644
Total assets     189,852,951       53,961,678       72,505,351       316,319,980       25,561       316,345,541
Depreciation and amortization     8,928,395       3,099,717       1,780,886       13,808,998       -       13,808,998
Capital expenditures     34,378       5,208       -       39,586       -       39,586
                                                     
Schedule of segment costs
    Six-Month Period Ended June 30,     Six-Month Period Ended June 30,  
Reconciliations   2015     2014     2015     2014  
Total segment operating income   $ 15,267,555     $ 7,673,800     $ 22,638,789     $ 13,105,112  
Corporate costs     (706,166 )     (142,228 )     (966,749 )     28,104  
Income from operations     14,561,389       7,531,572       21,672,040       13,133,216  
Other income, net of expense     57,169       66,743       133,277       120,506  
Income before taxes   $ 14,618,558     $ 7,598,315     $ 21,805,317     $ 13,253,722  
Schedule of major customers

The following table shows the major customer(s) (10% or more) for the three-month period ended June 30, 2015.

 

Number   Customer

Bromine

(000’s)

 

Crude Salt

(000’s)

 

Chemical Products

(000’s)

 

Total

Revenue

 (000’s)

 

Percentage of

Total

Revenue (%)

 1   Shandong Morui Chemical Company Limited

 

$ 2,382

 

 

$ 731

 

 

$ 1,973

  $  5,086   10.3%
TOTAL     $  2,382   $  731   $  1,973   $  5,086   10.3%

 

The following table shows the major customer(s) (10% or more) for the six-month period ended June 30, 2015.

 

Number   Customer

Bromine

(000’s)

 

Crude Salt

(000’s)

 

Chemical Products

(000’s)

 

Total

Revenue

 (000’s)

 

Percentage of

Total

Revenue (%)

 1   Shandong Morui Chemical Company Limited

 

$ 4,072

 

 

$ 1,195

 

 

$ 3,684

  $  8,951   10.6%
TOTAL     $  4,072   $  1,195   $  3,684   $  8,951   10.6%

 

The following table shows the major customer(s) (10% or more) for the three-month period ended June 30, 2014.

 

Number   Customer

Bromine

(000’s)

 

Crude Salt

(000’s)

 

Chemical Products

(000’s)

 

Total

Revenue

 (000’s)

 

Percentage of

Total

Revenue (%)

 1   Shandong Morui Chemical Company Limited

 

$ 2,505

 

 

$ 693

 

 

$ 1,935

  $  5,133   16.2%
TOTAL     $  2,505   $  693   $  1,935   $  5,133   16.2%

 

 

The following table shows the major customer(s) (10% or more) for the six-month period ended June 30, 2014.

 

Number   Customer

Bromine

(000’s)

 

Crude Salt

(000’s)

 

Chemical Products

(000’s)

 

Total

Revenue

 (000’s)

 

Percentage of

Total

Revenue (%)

 1   Shandong Morui Chemical Company Limited

 

$ 4,088

 

 

$ 1,264

 

 

$ 3,320

  $  8,672   15.1%
TOTAL     $  4,088   $  1,264   $  3,320   $  8,672   15.1%