XML 48 R37.htm IDEA: XBRL DOCUMENT v3.5.0.2
15. BUSINESS SEGMENTS (Tables)
6 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
Schedule of segment operating income

Three-Month

Period Ended

June 30, 2016

  Bromine*    

Crude

 Salt*

   

Chemical

 Products

    Natural Gas    

Segment

 Total

    Corporate     Total  

Net revenue

(external customers)

  $ 18,480,605     $ 2,305,688     $ 26,814,474     $ -     $ 47,600,767     $ -     $ 47,600,767  

Net revenue

(intersegment)

    2,670,931       -       -       -       2,670,931       -       2,670,931  
Income(loss) from operations before taxes     8,199,652       (10,099 )     8,531,677       (25 )     16,721,205       609,917       17,331,122  
Income taxes     1,810,252       235,779       2,164,391       -       4,210,422       -       4,210,422  
Income (loss) from operations after taxes     6,389,400       (245,878 )     6,367,286       (25 )     12,510,783       609,917       13,120,700  
Total assets     149,221,327       30,673,443       193,703,787       1,058,651       374,657,208       118,573       374,775,781  
Depreciation and amortization     4,144,546       1,339,696       1,160,329       -       6,644,571       -       6,644,571  
Capital expenditure     -       -       -       813,589       813,589       -       813,589  
Goodwill     -       -       28,944,958       -       28,944,958       -       28,944,958  

 

Three-Month

Period Ended

June 30, 2015

  Bromine*    

Crude

 Salt*

   

Chemical

 Products

    Natural Gas    

Segment

 Total

    Corporate     Total  

Net revenue

(external customers)

  $ 15,092,861     $ 2,909,342     $ 31,347,867     $ -     $ 49,350,070     $ -     $ 49,350,070  

Net revenue

(intersegment)

    2,518,562       -       -       -       2,518,562       -       2,518,562  
Income (loss) from operations before taxes     4,505,928       (4,027 )     10,765,654       -       15,267,555       (706,166 )     14,561,389  
Income taxes     951,896       171,681       2,719,721       -       3,843,298       -       3,843,298  
Income (loss) from operations after taxes     3,554,032       (175,708 )     8,045,933       -       11,424,257       (706,166 )     10,718,091  
Total assets     142,221,356       40,055,235       186,715,430       -       368,992,021       33,732       369,025,753  
Depreciation and amortization     4,501,603       1,589,490       1,436,588       -       7,527,681       -       7,527,681  
Capital expenditure     -       -       -       -       -       -       -  
Goodwill     -       -       31,396,066       -       31,396,066       -       31,396,066  

 

 

 

Six-Month

Period Ended

June 30, 2016

  Bromine*    

Crude

 Salt*

   

Chemical

 Products

    Natural Gas    

Segment

 Total

    Corporate     Total  

Net revenue

(external customers)

  $ 31,650,133     $ 4,072,296     $ 46,373,788     $ -     $ 82,096,217     $ -     $ 82,096,217  

Net revenue

(intersegment)

    4,493,133       -       -       -       4,493,133       -       4,493,133  
Income(loss) from operations before taxes     11,205,170       217,514       14,255,408       (25 )     25,678,067       319,373       25,997,440  
Income taxes     2,553,622       299,283       3,625,188       -       6,478,093       -       6,478,093  
Income (loss) from operations after taxes     8,651,548       (81,769 )     10,630,220       (25 )     19,199,974       319,373       19,519,347  
Total assets     149,221,327       30,673,443       193,703,787       1,058,651       374,657,208       118,573       374,775,781  
Depreciation and amortization     8,512,338       2,532,362       2,469,592       -       13,514,292       -       13,514,292  
Capital expenditure     52,777       4,509       -       813,589       870,875       -       870,875  
Goodwill     -       -       28,944,958       -       28,944,958       -       28,944,958  

 

Six-Month

Period Ended

June 30, 2015

  Bromine*    

Crude

 Salt*

   

Chemical

 Products

    Natural Gas    

Segment

 Total

    Corporate     Total  

Net revenue

(external customers)

  $ 26,126,110     $ 4,873,073     $ 53,261,716     $ -     $ 84,260,899     $ -     $ 84,260,899  

Net revenue

(intersegment)

    4,024,239       -       -       -       4,024,239       -       4,024,239  
Income (loss) from operations before taxes     4,642,886       183,509       17,812,394       -       22,638,789       (966,749 )     21,672,040  
Income taxes     1,027,302       180,738       4,506,746       -       5,714,786       -       5,714,786  
Income (loss) from operations after taxes     3,615,584       2,771       13,305,648       -       16,924,003       (966,749 )     15,957,254  
Total assets     142,221,356       40,055,235       186,715,430       -       368,992,021       33,732       369,025,753  
Depreciation and amortization     9,236,903       2,990,787       2,678,979       -       14,906,669       -       14,906,699  
Capital expenditure     -       -       -       -       -       -       -  
Goodwill     -       -       31,396,066       -       31,396,066       -       31,396,066  

 

* Certain common production overheads, operating and administrative expenses and asset items (mainly cash and certain office equipment) of bromine and crude salt segments in SCHC were split by reference to the average selling price and production volume of respective segment.

Schedule of segment costs
    Three-Month Period Ended June 30,     Six-Month Period Ended June 30,  
Reconciliations   2016     2015     2016     2015  
Total segment operating income   $ 16,721,205     $ 15,267,555     $ 25,678,067     $ 22,638,789  
Corporate costs     (69,279 )     (580,515 )     (229,361 )     (942,457 )
Unrealized gain/(loss) on translation of intercompany balance     679,196       (125,651 )     548,734       (24,292 )
Income from operations     17,331,122       14,561,389       25,997,440       21,672,040  
Other income, net of expense     76,319       57,169       144,636       133,277  
Income before taxes   $ 17,407,441     $ 14,618,558     $ 26,142,076     $ 21,805,317  
Schedule of major customers

 

Number   Customer  

Bromine

(000’s)

   

Crude Salt

(000’s)

   

Chemical Products

(000’s)

   

Total

Revenue

 (000’s)

   

Percentage of

Total

Revenue (%)

 
  1  

Shandong Morui Chemical

Company Limited

  $ 3,269     $ 686     $ 1,696     $ 5,651       11.9 %
                                               

 

The following table shows the major customer(s) (10% or more) for the six-month period ended June 30, 2016.

 

Number   Customer  

Bromine

(000’s)

   

Crude Salt

(000’s)

   

Chemical Products

(000’s)

   

Total

Revenue

 (000’s)

   

Percentage of

Total

Revenue (%)

 
  1  

Shandong Morui Chemical

Company Limited

  $ 5,692     $ 1,172     $ 2,997     $ 9,861       12.0 %
                                               

 

The following table shows the major customer(s) (10% or more) for the three-month period ended June 30, 2015.

 

Number   Customer  

Bromine

(000’s)

   

Crude Salt

(000’s)

   

Chemical Products

(000’s)

   

Total

Revenue

 (000’s)

   

Percentage of

Total

Revenue (%)

 
  1  

Shandong Morui Chemical

Company Limited

  $ 2,382     $ 731     $ 1,973     $ 5,086       10.3 %
                                               

 

The following table shows the major customer(s) (10% or more) for the six-month period ended June 30, 2015.

 

Number   Customer  

Bromine

(000’s)

   

Crude Salt

(000’s)

   

Chemical Products

(000’s)

   

Total

Revenue

 (000’s)

   

Percentage of

Total

Revenue (%)

 
  1  

Shandong Morui Chemical

Company Limited

  $ 4,072     $ 1,195     $ 3,684     $ 8,951       10.6 %