XML 30 R19.htm IDEA: XBRL DOCUMENT v3.5.0.2
13. STOCK-BASED COMPENSATION
9 Months Ended
Sep. 30, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
13. STOCK-BASED COMPENSATION

Pursuant to the Company’s Amended and Restated 2007 Equity Incentive Plan approved in 2011(“Plan”), the aggregate number of shares of the Company’s common stock available for grant and issuance of stock options is 4,341,989 shares. On October 5, 2015, during the annual meeting of the Company’s stockholders, the aggregate number of shares reserved and available for grant and issuance pursuant to the Plan was increased to 10,341,989. As of September 30, 2016, the number of shares of the Company’s common stock available for issuance under the Plan is 7,368,489.

 

The fair value of each option award below is estimated on the date of grant using the Black-Scholes option-pricing model. The risk free rate is based on the yield-to-maturity in continuous compounding of the US Government Bonds with the time-to-maturity similar to the expected tenor of the option granted, volatility is based on the annualized historical stock price volatility of the Company, and the expected life is based on the historical option exercise pattern.

 

In early March 2016, the Company granted to an independent director an option to purchase 12,500 shares of the Company’s common stock at an exercise price of $1.78 per share and the options vested immediately. The options were valued at $7,300 fair value, with assumed 65.69% volatility, a three-year expiration term with expected tenor of 1.33 years, a risk free rate of 0.71% and no dividend yield. For the three-month period ended March 31, 2016, $7,300 was recognized as general and administrative expenses.

 

On May 7, 2016, the Company granted to an independent director an option to purchase 12,500 shares of the Company’s common stock at an exercise price of $1.45 per share and the options vested immediately. The options were valued at $5,500 fair value, with assumed 66.40% volatility, a three-year expiration term with an expected tenor of 1.33 years, a risk free rate of 0.58% and no dividend yield. For the three-month period ended June 30, 2016, $5,500 was recognized as general and administrative expenses.

 

On July 1, 2016, the Company granted to an independent director an option to purchase 12,500 shares of the Company’s common stock at an exercise price of $1.54 per share and the options vested immediately. The options were valued at $4,600 fair value, with assumed 52.38% volatility, a three-year expiration term with expected tenor of 1.33 years, a risk free rate of 0.49% and no dividend yield. For the three-month period ended September 30, 2016, $4,600 was recognized as general and administrative expenses.

 

The following table summarizes all Company stock option transactions between January 1, 2016 and September 30, 2016.

 

   

Number of Option

and Warrants

Outstanding and exercisable

 

Weighted- Average Exercise price of Option

and Warrants

   

Range of

Exercise Price per Common Share

 
Balance, January 1, 2016     2,399,000     $1.39       $0.95 - $12.60  

Granted and vested during the period

Ended September 30, 2016

    37,500     $1.59       $1.45-1.78  

Exercised during the period ended

September 30, 2016

    (1,831,500 )   $1.11       $0.95-1.45  

Expired during the period ended

September 30, 2016

    (450,000 )   $2.25       $0.95-12.60  
Balance, September 30, 2016     155,000     $2.21       $1.54 - $4.80  

 

 

    Stock and Warrants Options Exercisable and Outstanding
            Weighted Average  
            Remaining  
    Outstanding at September 30, 2016  

Range of

Exercise Prices

 

Contractual Life

 (Years)

 

 

Exercisable and outstanding

  155,000   $1.54 - $4.80   1.64  

 

The aggregate intrinsic value of options outstanding and exercisable as of September 30, 2016 was $33,150.

 

The total intrinsic value of options exercised was $1,464,750 and $0 for the three months ended September 30, 2016 and 2015.

 

The total intrinsic value of options exercised was $1,479,042 and $236,535 for the nine months ended September 30, 2016 and 2015.

 

During the nine months ended September 30, 2016, 776,671 shares of common stock were issued upon cashless exercise of 1,831,500 options.