XML 48 R37.htm IDEA: XBRL DOCUMENT v3.5.0.2
15. BUSINESS SEGMENTS (Tables)
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Schedule of segment operating income

 

Three-Month

Period Ended September 30, 2016

  Bromine*    

Crude

 Salt*

   

Chemical

 Products

    Natural Gas    

Segment

 Total

    Corporate     Total  

Net revenue

(external customers)

  $ 15,971,847     $ 2,310,799     $ 20,528,976   $ -     $ 38,811,622     $ -     $ 38,811,622  

Net revenue

(intersegment)

    2,008,397       -       -     -       2,008,397       -       2,008,397  
Income from operations before taxes     7,898,302       (382,917 )     6,442,708     (2,476 )     13,955,617       583       13,956,200  
Income taxes     1,974,576       (97,982 )     1,641,935     -       3,518,529       -       3,518,529  
Income from operations after taxes     5,923,726       (284,935 )     4,800,773     (2,476 )     10,437,088       583       10,437,671  
Total assets     150,950,225       32,757,666       192,128,326     1,687,960       377,524,177       183,416       377,707,593  
Depreciation and amortization     3,121,243       1,315,140       1,080,975     -       5,517,358       -       5,517,358  
Capital expenditures     12,890,713       2,336,309       -     651,295       15,878,317       -       15,878,317  
Goodwill     -       -       28,743,418     -       28,743,418       -       28,743,418  

 

 

                                                     

Three-Month

Period Ended September 30, 2015

  Bromine*    

Crude

 Salt*

   

Chemical

 Products

    Natural Gas    

Segment

 Total

    Corporate     Total  

Net revenue

(external customers)

  $ 14,940,666     $ 3,032,201     $ 24,628,731   $ -     $ 42,601,598     $ -     $ 42,601,598  

Net revenue

(intersegment)

    2,330,808       -       -     -       2,330,808       -       2,330,808  
Income from operations before taxes     4,307,709       351,251       8,393,184     -       13,052,144       851,014       13,903,158  
Income taxes     1,076,927       86,638       2,126,807     -       3,290,372       -       3,290,372  
Income from operations after taxes     3,230,782       264,613       6,266,377     -       9,761,772       851,014       10,612,786  
Total assets     142,874,828       42,858,017       181,468,875     -       367,201,720       38,165       367,239,885  
Depreciation and amortization     3,961,290       1,680,827       1,405,726     -       7,047,843       -       7,047,843  
Capital expenditures     2,365,417       427,283       -     -       2,792,700       -       2,792,700  
Goodwill     -       -       30,173,391     -       30,173,391       -       30,173,391  

 

 

 

Nine-Month

Period Ended September 30, 2016

  Bromine*    

Crude

 Salt*

   

Chemical

 Products

    Natural Gas  

Segment

 Total

    Corporate     Total  

Net revenue

(external customers)

  $ 47,621,980     $ 6,383,095     $ 66,902,764   -   $ 120,907,839     $ -     $ 120,907,839  

Net revenue

(intersegment)

    6,501,530       -       -     -     6,501,530       -       6,501,530  
Income (loss) from operations before taxes     19,103,472       (165,403 )     20,698,116     (2,501 )   39,633,684       319,956       39,953,640  
Income taxes     4,775,868       (46,369     5,267,123     -     9,996,622       -       9,996,622  
Income (loss) from operations after taxes     14,327,604       (119,034 )     15,430,993     (2,501 )   29,637,062       319,956       29,957,018  
Total assets     150,950,225       32,757,666       192,128,326     1,687,960     377,524,177       183,416       377,707,593  
Depreciation and amortization     11,633,581       3,847,502       3,550,567     -     19,031,650       -       19,031,650  
Capital expenditures     12,943,491       2,340,817       -     1,464,884     16,749,192       -       16,749,192  
Goodwill     -       -       28,743,418     -     28,743,418       -       28,743,418  

 

Nine-Month

Period Ended September 30, 2015

  Bromine*    

Crude

 Salt*

   

Chemical

 Products

    Natural Gas  

Segment

 Total

    Corporate     Total  

Net revenue

(external customers)

  $ 41,066,776     $ 7,905,274     $ 77,890,447   -   $ 126,862,497     $ -     $ 126,862,497  

Net revenue

(intersegment)

    6,355,047       -       -     -     6,355,047       -       6,355,047  
Income (loss) from operations before taxes     8,950,595       534,760       26,205,578     -     35,690,933       (115,735 )     35,575,198  
Income taxes     2,237,649       133,956       6,633,553     -     9,005,158       -       9,005,158  
Income (loss) from operations after taxes     6,712,946       400,804       19,572,025     -     26,685,775       (115,735 )     26,570,040  
Total assets     142,874,828       42,858,017       181,468,875     -     367,201,720       38,165       367,239,885  
Depreciation and amortization     13,198,194       4,671,613       4,084,705     -     21,954,512       -       21,954,512  
Capital expenditures     2,365,417       427,283       -     -     2,792,700       -       2,792,700  
Goodwill     -       -       30,173,391     -     30,173,391       -       30,173,391  
Schedule of segment costs
   

Three-Month Period

Ended September 30,

   

Nine-Month Period

Ended September 30,

 
Reconciliations   2016     2015     2016     2015  
Total segment operating income   $ 13,955,617     $ 13,052,144     $ 39,633,684     $ 35,690,933  
Corporate costs     (180,447 )     (210,707 )     (409,808 )     (1,153,164 )
Unrealized translation difference     181,030       1,061,721       729,764       1,037,429  
Income from operations     13,956,200       13,903,158       39,953,640       35,575,198  
Other income, net of expense     78,042       66,636       222,678       199,913  
Income before taxes   $ 14,034,242     $ 13,969,794     $ 40,176,318     $ 35,775,111  
Schedule of major customers
Number   Customer  

Bromine

(000’s)

   

Crude Salt

(000’s)

   

Chemical Products

(000’s)

   

Total

Revenue

(000’s)

   

Percentage of

Total Revenue (%)

 
  1   Shandong Morui Chemical Company Limited   $ 2,538     $ 747     $ 1,324     $ 4,609       11.9%  
                                               

 

The following table shows the major customer(s) (10% or more) for the nine-month period ended September 30, 2016.

 

Number   Customer  

Bromine

(000’s)

   

Crude Salt

(000’s)

   

Chemical Products

(000’s)

   

Total

Revenue

(000’s)

   

Percentage of

Total Revenue (%)

 
  1   Shandong Morui Chemical Company Limited   $ 8,230     $ 1,919     $ 4,321     $ 14,470       12.0%  
                                               

 

The following table shows the major customer(s) (10% or more) for the three-month period ended September 30, 2015.

 

Number   Customer  

Bromine

(000’s)

   

Crude Salt

(000’s)

   

Chemical Products

(000’s)

   

Total

Revenue

(000’s)

   

Percentage of

Total Revenue (%)

 
  1   Shandong Morui Chemical Company Limited   $ 2,059     $ 852     $ 2,085     $ 4,996       11.7%  
                                               

 

The following table shows the major customer(s) (10% or more) for the nine-month period ended September 30, 2015.

 

Number   Customer  

Bromine

(000’s)

   

Crude Salt

(000’s)

   

Chemical Products

(000’s)

   

Total

Revenue

(000’s)

   

Percentage of

Total Revenue (%)

 
  1   Shandong Morui Chemical Company Limited   $ 6,130     $ 2,047     $ 5,769     $ 13,946       11.0%