XML 52 R37.htm IDEA: XBRL DOCUMENT v3.6.0.2
15. BUSINESS SEGMENTS (Tables)
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Schedule of segment operating income

 

Year Ended

December 31, 2016

  Bromine *    

Crude

 Salt *

   

Chemical

 Products

      Natural Gas    

Segment

 Total

    Corporate     Total  

Net revenue

(external customers)

  $ 56,811,730     $ 8,985,852     $ 83,477,420     $ -     $ 149,275,002     $ -     $ 149,275,002  
Net revenue (intersegment)     8,484,617       -       -       -       8,484,617       -       8,484,617  
Income from operations before taxes     21,224,862       9,076       25,473,792       (4,906 )     46,702,824       1,020,518       47,723,342  
Income taxes     5,306,216       9,022       6,494,969       -       11,810,207       -       11,810,207  
Income from operations after taxes     15,918,646       54       18,978,823       (4,906 )     34,892,617       1,020,518       35,913,135  
Total assets     143,145,960       33,980,033       186,676,983       1,799,094       365,602,070       89,283       365,691,353  
Depreciation and amortization     15,056,980       5,221,667       4,601,599       -       24,880,246       -       24,880,246  
Capital expenditures         12,912,583       2,335,963       -       1,747,316       16,995,862       -       16,995,862  
Goodwill     -       -       27,668,539       -       27,668,539       -       27,668,539  

 

 

Year Ended

December 31, 2015

  Bromine *    

Crude

 Salt *

   

Chemical

 Products

      Natural Gas    

Segment

 Total

    Corporate     Total  

Net revenue

(external customers)

  $ 52,385,491     $ 10,494,939     $ 99,436,690     $ -     $ 162,317,120     $ -     $ 162,317,120  
Net revenue (intersegment)     8,039,156       -       -       -       8,039,156       -       8,039,156  
Income from operations before taxes     10,854,711       1,183,755       32,997,870       -       45,036,336       128,374       45,164,710  
Income taxes     2,508,902       500,451       8,362,555       -       11,371,908       -       11,371,908  
Income from operations after taxes     8,345,809       683,304       24,635,315       -       33,664,428       128,374       33,792,802  
Total assets     136,701,878       40,306,628       179,733,958       -       356,742,464       762       356,743,226  
Depreciation and amortization     17,498,441       6,136,889       5,460,318       -       29,095,648       -       29,095,648  
Capital expenditures         20,665,890       2,120,622       72,113       -       22,858,625       -       22,858,625  
Goodwill     -       -       29,559,174       -       29,559,174       -       29,559,174  
Schedule of segment costs
    Years ended December 31,  
Reconciliations   2016     2015    
               
Total segment operating income   $ 46,702,824     $ 45,036,336    
Corporate costs     (682,210 )     (1,447,023 )  
Unrealized translation difference     1,702,728       1,575,397    
Income from operations     47,723,342       45,164,710    
Other income     312,696       275,235    
Income before taxes   $ 48,036,038     $ 45,439,945    
Schedule of major customers

The following table shows the major customer(s) (10% or more) for the year ended December 31, 2016.

 

Number   Customer

Bromine

(000’s)

 

Crude Salt

(000’s)

 

Chemical Products

(000’s)

 

Total

Revenue

 (000’s)

 

Percentage of

Total

Revenue (%)

 1   Shandong Morui Chemical Company Limited

 

$ 9,823

 

 

$ 2,678

 

 

$ 5,347

  $  17,848   12.0%

 

The following table shows the major customer(s) (10% or more) for the year ended December 31, 2015.

 

Number   Customer

Bromine

(000’s)

 

Crude Salt

(000’s)

 

Chemical Products

(000’s)

 

Total

Revenue

 (000’s)

 

Percentage of

Total

Revenue (%)

 1   Shandong Morui Chemical Company Limited

 

$ 7,989

 

 

$ 2,703

 

 

$ 7,431

  $  18,123   11.2%