XML 47 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
14. BUSINESS SEGMENTS (Tables)
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Schedule of segment operating income

 

Three-Month

Period Ended September 30, 2017

  Bromine*    

Crude

 Salt*

   

Chemical

 Products

    Natural Gas    

Segment

 Total

    Corporate     Total    

Net revenue

(external customers)

  $ 9,549,777     $ 2,054,729     $ 12,235,885   $ -     $ 23,840,391     $ -     $ 23,840,391  

Net revenue

(intersegment)

    1,216,406       -       -     -       1,216,406       -       1,216,406  
Income from operations before taxes     2,257,069       497,783       3,176,458     (33,184 )     5,898,126       (1,062,874 )     4,835,252  
Income taxes     564,267       117,494       827,560     -       1,509,321       -       1,509,321  
Income from operations after taxes     1,692,802       380,289       2,348,898     (33,184 )     4,388,805       (1,062,874 )     3,325,931  
Total assets     161,722,622       36,586,589       202,404,825     1,815,010       402,529,046       40,136       402,569,182  
Depreciation and amortization     3,556,296       765,183       911,235     -       5,232,714       -       5,232,714  
Capital expenditures     466,636       95,864       -     1,260       563,760       -       563,760  
Goodwill     -       -       28,920,005     -       28,920,005       -       28,920,005  
                                                       

Three-Month

Period Ended September 30, 2016

  Bromine*    

Crude

 Salt*

   

Chemical

 Products

    Natural Gas    

Segment

 Total

    Corporate     Total  

Net revenue

(external customers)

  $ 15,971,847     $ 2,310,799     $ 20,528,976   $ -     $ 38,811,622     $ -     $ 38,811,622  

Net revenue

(intersegment)

    2,008,397       -       -     -       2,008,397       -       2,008,397  
Income from operations before taxes     7,898,302       (382,917 )     6,442,708     (2,476 )     13,955,617       583       13,956,200  
Income taxes     1,974,576       (97,982 )     1,641,935     -       3,518,529       -       3,518,529  
Income from operations after taxes     5,923,726       (284,935 )     4,800,773     (2,476 )     10,437,088       583       10,437,671  
Total assets     150,950,225       32,757,666       192,128,326     1,687,960       377,524,177       183,416       377,707,593  
Depreciation and amortization     3,121,243       1,315,140       1,080,975     -       5,517,358       -       5,517,358  
Capital expenditures     12,890,713       2,336,309       -     651,295       15,878,317       -       15,878,317  
Goodwill     -       -       28,743,418     -       28,743,418       -       28,743,418  
                                                                       

 

Nine-Month

Period Ended September 30, 2017

  Bromine*    

Crude

 Salt*

   

Chemical

 Products

    Natural Gas  

Segment

 Total

    Corporate     Total  

Net revenue

(external customers)

  $ 41,895,304     $ 6,390,390     $ 55,875,179   -   $ 104,160,873     $ -     $ 104,160,873  

Net revenue

(intersegment)

    6,305,642       -       -     -     6,305,642       -       6,305,642  
Income (loss) from operations before taxes     17,269,984       2,434,872       16,441,115     (90,471 )   36,055,500       (1,924,779 )     34,130,721  
Income taxes     4,358,455       586,240       4,207,902     -     9,152,597       -       9,152,597  
Income (loss) from operations after taxes     12,911,529       1,848,632       12,233,213     (90,471 )   26,902,903       (1,924,779 )     24,978,124  
Total assets     161,722,622       36,586,589       202,404,825     1,815,010     402,529,046       40,136       402,569,182  
Depreciation and amortization     11,349,477       1,843,856       2,848,670     -     16,042,003       -       16,042,003  
Capital expenditures     466,636       95,864       61,235     -     623,735       -       623,735  
Goodwill     -       -       28,920,005     -     28,920,005       -       28,920,005  

 

 

                                                   

Nine-Month

Period Ended September 30, 2016

  Bromine*    

Crude

 Salt*

   

Chemical

 Products

    Natural Gas  

Segment

 Total

    Corporate     Total  

Net revenue

(external customers)

  $ 47,621,980     $ 6,383,095     $ 66,902,764   -   $ 120,907,839     $ -     $ 120,907,839  

Net revenue

(intersegment)

    6,501,530       -       -     -     6,501,530       -       6,501,530  
Income (loss) from operations before taxes     19,103,472       (165,403 )     20,698,116     (2,501 )   39,633,684       319,956       39,953,640  
Income taxes     4,775,868       (46,369     5,267,123     -     9,996,622       -       9,996,622  
Income (loss) from operations after taxes     14,327,604       (119,034 )     15,430,993     (2,501 )   29,637,062       319,956       29,957,018  
Total assets     150,950,225       32,757,666       192,128,326     1,687,960     377,524,177       183,416       377,707,593  
Depreciation and amortization     11,633,581       3,847,502       3,550,567     -     19,031,650       -       19,031,650  
Capital expenditures     12,943,491       2,340,817       -     1,464,884     16,749,192       -       16,749,192  
Goodwill     -       -       28,743,418     -     28,743,418       -       28,743,418  
                                                     
Schedule of segment costs
   

Three-Month Period

Ended September 30,

   

Nine-Month Period

Ended September 30,

 
Reconciliations   2017     2016     2017     2016  
Total segment operating income   $ 5,898,126     $ 13,955,617     $ 36,055,500     $ 39,633,684  
Corporate costs     (526,421 )     (180,447 )     (784,416 )     (409,808 )
Unrealized translation difference     (536,453 )     181,030       (1,140,363 )     729,764  
Income from operations     4,835,252       13,956,200       34,130,721       39,953,640  
Other income, net of expense     99,709       78,042       274,314       222,678  
Income before taxes   $ 4,934,961     $ 14,034,242     $ 34,405,035     $ 40,176,318  
Schedule of major customers

The following table shows the major customer(s) (10% or more) for the three-month period ended September 30, 2017.

 

Number   Customer  

Bromine

(000’s)

   

Crude Salt

(000’s)

   

Chemical Products

(000’s)

   

Total

Revenue

(000’s)

   

Percentage of

Total Revenue (%)

 
  1   Shandong Morui Chemical Company Limited   $ 1,938     $ 809     $ 695     $ 3,442       14.4%  
                                               

 

The following table shows the major customer(s) (10% or more) for the nine-month period ended September 30, 2017.

 

Number   Customer  

Bromine

(000’s)

   

Crude Salt

(000’s)

   

Chemical Products

(000’s)

   

Total

Revenue

(000’s)

   

Percentage of

Total Revenue (%)

 
  1   Shandong Morui Chemical Company Limited   $ 7,643     $ 2,059     $ 3,463     $ 13,165       12.6%  
                                               

 

The following table shows the major customer(s) (10% or more) for the three-month period ended September 30, 2016.

 

Number   Customer  

Bromine

(000’s)

   

Crude Salt

(000’s)

   

Chemical Products

(000’s)

   

Total

Revenue

(000’s)

   

Percentage of

Total Revenue (%)

 
  1   Shandong Morui Chemical Company Limited   $ 2,538     $ 747     $ 1,324     $ 4,609       11.9%  
                                               

 

The following table shows the major customer(s) (10% or more) for the nine-month period ended September 30, 2016.

 

Number   Customer  

Bromine

(000’s)

   

Crude Salt

(000’s)

   

Chemical Products

(000’s)

   

Total

Revenue

(000’s)

   

Percentage of

Total Revenue (%)

 
  1   Shandong Morui Chemical Company Limited   $ 8,230     $ 1,919     $ 4,321     $ 14,470       12.0%