XML 35 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
14. BUSINESS SEGMENTS
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
14. BUSINESS SEGMENTS

The Company has four reportable segments:  bromine, crude salt, chemical products and natural gas. The reportable segments are consistent with how management views the markets served by the Company and the financial information that is reviewed by its chief operating decision maker.

 

An operating segment’s performance is primarily evaluated based on segment operating income, which excludes share-based compensation expense, certain corporate costs and other income not associated with the operations of the segment. These corporate costs (income) are separately stated below and also include costs that are related to functional areas such as accounting, treasury, information technology, legal, human resources, and internal audit. All intersegment transactions have been eliminated. The Company believes that segment operating income, as defined above, is an appropriate measure for evaluating the operating performance of its segments. All the customers are located in PRC.

 

Year Ended

December 31, 2017

Bromine *    

Crude

 Salt *

   

Chemical

Products

      Natural Gas    

Segment

 Total

    Corporate     Total  

Net revenue (external customers)

  $ 42,224,901     $ 8,986,080     $ 56,311,460     $ -     $ 107,522,441     $ -     $ 107,522,441  
Net revenue (intersegment)     6,305,642       -       -       -       6,305,642       -       6,305,642  
Income from operations before income taxes     12,460,230       2,426,137       (1,024,569     (116,465 )    

 

13,745,333

      (2,573,722 )     11,171,611  
Income taxes     3,156,016       585,521       (131,397     -       3,610,140       5,402,000       9,012,140  
Income from operations after income taxes     9,304,214       1,840,616       (893,172     (116,465 )     10,135,193       (7,975,722 )     2,159,471  
Total assets     147,124,127       51,512,530       186,677,501       2,119,756       387,433,914       65,509       387,499,423  
Depreciation and amortization     14,533,169       2,452,737       3,211,407       -       20,197,313       -       20,197,313  
Capital expenditures         465,655       17,411,762       -       61,235       17,938,652       -       17,938,652  
Goodwill     -       -       29,374,909       -       29,374,909       -       29,374,909  

 

 

Year Ended

December 31, 2016

Bromine *    

Crude

 Salt *

   

Chemical

Products

      Natural Gas    

Segment

 Total

    Corporate     Total  

Net revenue (external customers)

  $ 56,811,730     $ 8,985,852     $ 83,477,420     $ -     $ 149,275,002     $ -     $ 149,275,002  
Net revenue (intersegment)     8,484,617       -       -       -       8,484,617       -       8,484,617  
Income from operations before income taxes     21,224,862       9,076       25,473,792       (4,906 )     46,702,824       1,020,518       47,723,342  
Income taxes     5,306,216       9,022       6,494,969       -       11,810,207       -       11,810,207  
Income from operations after income taxes     15,918,646       54       18,978,823       (4,906 )     34,892,617       1,020,518       35,913,135  
Total assets     143,145,960       33,980,033       186,676,983       1,799,094       365,602,070       89,283       365,691,353  
Depreciation and amortization     15,056,980       5,221,667       4,601,599       -       24,880,246       -       24,880,246  
Capital expenditures         12,912,583       2,335,963       -       1,747,316       16,995,862       -       16,995,862  
Goodwill     -       -       27,668,539       -       27,668,539       -       27,668,539  

 

* Common production overheads, operating and administrative expenses and asset items (mainly cash and certain office equipment) of bromine and crude salt segments in SCHC were split by reference to the average selling price and production volume of respective segment.

    Years ended December 31,  
Reconciliations   2017     2016    
               
Total segment operating income   $ 13,745,333     $ 46,702,824    
Corporate costs     (1,015,963 )     (682,210 )  
Unrealized translation difference     (1,557,759 )     1,702,728    
Income from operations     11,171,611       47,723,342    
Other income     391,842       312,696    
Income before income taxes   $ 11,563,453     $ 48,036,038    

 

The following table shows the major customer(s) (10% or more) for the year ended December 31, 2017.

 

Number Customer

Bromine

(000’s)

 

Crude Salt

(000’s)

 

Chemical

Products

(000’s)

 

Total

Revenue

 (000’s)

 

Percentage of

Total

Revenue (%)

1 Shandong Morui Chemical Company Limited

$ 7,852

 

$ 2,952

 

$ 3,463

$  14,267 13.3%

 

 

The following table shows the major customer(s) (10% or more) for the year ended December 31, 2016.

 

Number Customer

Bromine

(000’s)

Crude Salt

(000’s)

 

Chemical

Products

(000’s)

 

Total

Revenue

 (000’s)

 

Percentage of

Total

Revenue (%)

1   Shandong Morui Chemical Company Limited

$ 9,823

 

$ 2,678

 

$ 5,347

$  17,848 12.0%