XML 46 R36.htm IDEA: XBRL DOCUMENT v3.10.0.1
14. BUSINESS SEGMENTS (Tables)
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Schedule of segment operating income

Three-Month

Period Ended

June 30, 2018

  Bromine*  

Crude

 Salt*

 

Chemical

 Products

  Natural Gas  

Segment

 Total

  Corporate   Total
Net revenue
(external customers)
  $     $     $ 4,594     $     $ 4,594     $     $ 4,594  
Net revenue
(intersegment)
                                         
Income(loss) from operations before income taxes(benefit)     (5,577,272 )     (1,731,592 )     (727,595 )     (45,295 )     (8,081,754 )     1,250,147       (6,831,607 )
Income taxes expense (benefit)     (1,579,514 )     (240,367 )     (63,360 )           (1,883,241 )           (1,883,241 )
Income (loss) from operations after income taxes(benefit)     (3,997,758 )     (1,491,225 )     (664,235 )     (45,295 )     (6,198,513 )     1,250,147       (4,948,366 )
Total assets     138,510,016       47,572,477       182,669,040       2,011,378       370,762,911       80,818       370,843,729  
Depreciation and amortization     4,018,318       611,499       124,167             4,753,984             4,753,984  
Capital expenditures     7,813,714       1,189,075       1,192,963       16,259       10,212,011               10,212,011  
Goodwill                 29,010,218             29,010,218             29,010,218  

 

Three-Month

Period Ended

June 30, 2017

  Bromine*  

Crude

 Salt*

 

Chemical 

 Products

  Natural Gas  

Segment 

 Total 

  Corporate   Total
Net revenue
(external customers)
  $ 18,423,133     $ 2,521,883     $ 26,586,973     $     $ 47,531,989     $     $ 47,531,989  
Net revenue
(intersegment)
    2,910,743                         2,910,743             2,910,743  
Income(loss) from operations before income taxes     9,740,981       1,051,202       8,318,480       (33,529 )     19,077,134       (594,662 )     18,482,472  
Income taxes     2,464,085       245,164       2,112,201             4,821,450             4,821,450  
Income (loss) from operations after income taxes     7,276,896       806,038       6,206,279       (33,529 )     14,255,684       (594,662 )     13,661,022  
Total assets     162,696,276       32,749,355       207,885,555       1,819,284       405,150,470       114,373       405,264,843  
Depreciation and amortization     3,794,600       624,226       951,364             5,370,190             5,370,190  
Goodwill                 28,332,661             28,332,661             28,332,661  

 

Six-Month

Period Ended

June 30, 2018

  Bromine*  

Crude

 Salt*

 

Chemical

 Products 

  Natural Gas  

Segment

 Total

  Corporate   Total
Net revenue
(external customers)
  $     $ 1,638,493     $ 613,368     $     $ 2,251,861     $     $ 2,251,861  
Net revenue
(intersegment)
                                         
Income(loss) from operations before income taxes (benefit)     (11,167,828 )     (2,539,475 )     (1,402,366 )     (80,950 )     (15,190,619 )     62,032       (15,128,587 )
Income taxes expense (benefit)     (2,970,666 )     (442,338 )     336,017             (3,076,987 )           (3,076,987 )
Income (loss) from operations after income taxes(benefit)     (8,197,162 )     (2,097,137 )     (1,738,383 )     (80,950 )     (12,113,632 )     62,032       (12,051,600 )
Total assets     138,510,016       47,572,477       182,669,040       2,011,378       370,762,911       80,818       370,843,729  
Depreciation and amortization     7,738,030       1,524,850       248,635             9,511,515             9,511,515  
Capital expenditures     7,906,888       1,203,254       1,192,963       30,616       10,333,721               10,333,721  
Goodwill                 29,010,218             29,010,218             29,010,218  

 

Six-Month

Period Ended

June 30, 2017

  Bromine*  

Crude

 Salt*

 

Chemical

 Products

  Natural Gas  

Segment

 Total

  Corporate   Total
Net revenue
(external customers)
  $ 32,345,527     $ 4,335,661     $ 43,639,294     $     $ 80,320,482     $     $ 80,320,482  
Net revenue
(intersegment)
    5,089,236                         5,089,236             5,089,236  
Income(loss) from operations before income taxes     15,012,915       1,937,089       13,264,657       (57,287 )     30,157,374       (861,905 )     29,295,469  
Income taxes     3,794,188       468,746       3,380,342             7,643,276             7,643,276  
Income (loss) from operations after income taxes     11,218,727       1,468,343       9,884,315       (57,287 )     22,514,098       (861,905 )     21,652,193  
Total assets     162,696,276       32,749,355       207,885,555       1,819,284       405,150,470       114,373       405,264,843  
Depreciation and amortization     7,793,181       1,078,673       1,937,435             10,809,289             10,809,289  
Goodwill                 28,332,661             28,332,661             28,332,661  

 

Schedule of segment costs
   

Three-Month Period Ended June

30,

 

Six-Month Period Ended June

30,

Reconciliations   2018   2017   2018   2017
Total segment operating income (loss)   $ (8,081,754 )   $ 19,077,134     $ (15,190,619 )   $ 30,157,374  
Corporate costs     (153,791 )     (128,007 )     (283,054 )     (257,995 )
Unrealized gain/(loss) on translation of intercompany balance     1,403,938       (466,655 )     345,086       (603,910 )
Income (loss) from operations     (6,831,607 )     18,482,472       (15,128,587 )     29,295,469  
Other income, net of expense     135,493       90,656       261,627       174,605  
Income (loss) before income taxes   $ (6,696,114 )   $ 18,573,128     $ (14,866,960 )   $ 29,470,074  
Schedule of major customers

 

Number   Customer

Bromine 

(000’s)

 

Crude Salt

(000’s)

 

Chemical Products

(000’s)

 

Total

Revenue

 (000’s)

 

Percentage of

Total

Revenue (%)

 1   Shandong Morui Chemical Company Limited $ —   $ 534   $ 155   $  689   30.6%
2   Shandong Brother Technology Limited, Kuerle Xingdong Trading Limited $ —   $ 670   $ —   $  670   29.8%
3   Shouguang Weidong Chemical Company Limited $ —   $ 435   $ —   $  435   19.3%

 

Number   Customer

Bromine

(000’s) 

 

Crude Salt

(000’s)

 

Chemical Products

(000’s)

 

Total

Revenue

 (000’s)

 

Percentage of

Total

Revenue (%)

 1   Shandong Morui Chemical Company Limited $ 5,705   $ 1,251   $ 2,768   $  9,724   12.1%