XML 47 R36.htm IDEA: XBRL DOCUMENT v3.19.2
15. BUSINESS SEGMENTS (Tables)
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Schedule of segment operating income

Three-Month

Period Ended

June 30, 2019

  Bromine*    

Crude

 Salt*

   

Chemical

 Products

    Natural Gas    

Segment

 Total

    Corporate     Total  

Net revenue

(external customers)

  $ 5,751,164     $ 245,079     $ -   $ 13,166     $ 6,009,409     $ -     $ 6,009,409  

Net revenue

(intersegment)

                                                     
Income(loss) from operations before income tax benefit     (36,713)       (828,736)       (656,424)     (61,401)       (1,583,274)       385,108       (1,198,166)  
Income tax benefit     9,540       215,360       141,083     -       365,983       -       365,983  

Income(loss) from operations after

income tax benefit

    (27,173)       (613,376)       (515,341)     (61,401)       (1,217,291)       385,108       (832,183)  
Total assets     169,870,183       29,241,474       128,641,174     1,773,689       329,526,520       37,207       329,563,727  
Depreciation and amortization     2,476,960       958,352       116,240     36,080       3,587,632       -       3,587,632  
Capital expenditures     10,857,541       644,197       -     -       11,501,738       -       11,501,738  

 

Three-Month

Period Ended

June 30, 2018

  Bromine*    

Crude

 Salt*

   

Chemical

 Products

    Natural Gas    

Segment

 Total

    Corporate     Total  

Net revenue

(external customers)

  $ -     $ -     $ 4,594   $ -     $ 4,594     $ -     $ 4,594  

Net revenue

(intersegment)

    -       -       -     -       -       -       -  
Income(loss) from operations before income tax benefit     (5,577,272     (1,731,592 )     (727,595   (45,295 )     (8,081,754     1,250,147       (6,831,607
Income tax benefit     1,579,514       240,367       63,360     -       1,883,241       -       1,883,241  

Income (loss) from operations after

income tax benefit

    (3,997,758     (1,491,225 )     (664,235 )   (45,295 )     (6,198,513 )     1,250,147       (4,948,366
Total assets     138,510,016       47,572,477       182,669,040     2,011,378       370,762,911       80,818       370,843,729  
Depreciation and amortization     4,018,318       611,499       124,167     -       4,753,984       -       4,753,984  
Capital expenditures     7,813,714       1,189,075       1,192,963     16,259       10,212,011               10,212,011  
Goodwill     -       -       29,010,218     -       29,010,218       -       29,010,218  

 

* Certain common production overheads, operating and administrative expenses and asset items (mainly cash and certain office equipment) of bromine and crude salt segments in SCHC were split by reference to the average selling price and production volume of respective segment.

 

 

Six-Month

Period Ended

June 30, 2019

  Bromine*    

Crude

 Salt*

   

Chemical

 Products

    Natural Gas    

Segment

 Total

    Corporate     Total  

Net revenue

(external customers)

  $ 5,751,164     $ 245,079     $ -   $ 51,736     $ 6,047,979     $ -     $ 6,047,979  

Net revenue

(intersegment)

                                                     
Loss from operations before income tax benefit     (3,661,727)       (2,240,545)       (1,329,974)     (103,384)       (7,335,630)       (258,566)       (7,594,196)  
Income tax benefit     906,887       568,312       285,921     -       1,761,120       -       1,761,120  

Loss from operations after

income tax benefit

    (2,754,840)       (1,672,233)       (1,044,053)     (103,384)       (5,574,510)       (258,566)       (5,833,076)  
Total assets     169,870,183       29,241,474       128,641,174     1,773,689       329,526,520       37,207       329,563,727  
Depreciation and amortization     4,595,037       2,063,460       233,628     72,755       6,964,880       -       6,964,880  
Capital expenditures     10,857,541       644,197       -     -       11,501,738       -       11,501,738  

  

Six-Month

Period Ended

June 30, 2018

  Bromine*    

Crude

 Salt*

   

Chemical

 Products

    Natural Gas    

Segment

 Total

    Corporate     Total  

Net revenue

(external customers)

  $ -     $ 1,638,493     $ 613,368   $ -     $ 2,251,861     $ -     $ 2,251,861  

Net revenue

(intersegment)

    -       -       -     -       -       -       -  
Income(loss) from operations before income tax benefit     (11,167,828     (2,539,475 )     (1,402,366   (80,950 )     (15,190,619     62,032       (15,128,587
Income tax benefit     2,970,666       442,338       (336,017   -       3,076,987       -       3,076,987  

Income (loss) from operations after

income tax benefit

    (8,197,162     (2,097,137 )     (1,738,383   (80,950 )     (12,113,632 )     62,032       (12,051,600
Total assets     138,510,016       47,572,477       182,669,040     2,011,378       370,762,911       80,818       370,843,729  
Depreciation and amortization     7,738,030       1,524,850       248,635     -       9,511,515       -       9,511,515  
Capital expenditures     7,906,888       1,203,254       1,192,963     30,616       10,333,721               10,333,721  
Goodwill     -       -       29,010,218     -       29,010,218       -       29,010,218  

 

* Certain common production overheads, operating and administrative expenses and asset items (mainly cash and certain office equipment) of bromine and crude salt segments in SCHC were split by reference to the average selling price and production volume of the respective segment.

Schedule of segment costs
    Three-Month Period Ended June 30,     Six-Month Period Ended June 30,  
Reconciliations   2019     2018     2019     2018  
Total segment operating loss   $ (1,583,274)     $ (8,081,754)     $ (7,335,630)     $ (15,190,619)  
Corporate costs     (162,547)       (153,791)       (302,993)       (283,054)  
Unrealized gain on translation of intercompany balance     547,655       1,403,938       44,427       345,086  
Loss from operations     (1,198,166)       (6,831,607)       (7,594,196)       (15,128,587)  
Other income, net of expense     94,477       135,493       191,232       261,627  
Loss before taxes   $ (1,103,689)     $ (6,696,114)     $ (7,402,964)     $ (14,866,960)  
Schedule of major customers

The following table shows the major customer(s) (10% or more) for the three-month period ended June 30, 2019.

 

Number   Customer  

Bromine

(000’s)

 

Crude Salt

(000’s) 

 

Chemical Products

(000’s)

 

Total

Revenue

 (000’s)

 

Percentage of

Total

Revenue (%)

  1     Shandong Morui Chemical Company Limited   $ 1,360     $ 72     $ -     $ 1,432       23.9 %
  2     Shouguang Weidong Chemical Company Limited   $ 1,100     $ 70     $ -     $ 1,170       19.5 %
  3     Shandong Brother Technology Limited, Kuerle Xingdong Trading Limited   $ 1,039     $ 102     $ -     $ 1,141       19 %
  4     Shandong shouguang shenrunfa ocean Chemical Company Limited   $ 772     $ -     $ -     $ 772       12.9 %

 

The following table shows the major customer(s) (10% or more) for the six-month period ended June 30, 2019.

 

Number   Customer  

Bromine

(000’s)

 

Crude Salt

(000’s)

 

Chemical Products

(000’s)

 

Total

Revenue

 (000’s)

 

Percentage of

Total

Revenue (%)

  1     Shandong Morui Chemical Company Limited   $ 1,360     $ 72     $ -     $ 1,432       23.9 %
  2     Shouguang Weidong Chemical Company Limited   $ 1,100     $ 70     $ -     $ 1,170       19.5 %
  3     Shandong Brother Technology Limited, Kuerle Xingdong Trading Limited   $ 1,039     $ 102     $ -     $ 1,141       19 %
  4     Shandong shouguang shenrunfa ocean Chemical Company Limited   $ 772     $ -     $ -     $ 772       12.9 %

 

The following table shows the major customer(s) (10% or more) for the six-month period ended June 30, 2018.

 

Number   Customer  

Bromine

(000’s)

 

Crude Salt

(000’s) 

 

Chemical Products

(000’s)

 

Total

Revenue

 (000’s)

 

Percentage of

Total

Revenue (%)

  1     Shandong Morui Chemical Company Limited   $ -     $ 534     $ 155     $ 689       30.6 %
  2     Shandong Brother Technology Limited, Kuerle Xingdong Trading Limited   $ -     $ 670     $ -     $ 670       29.8 %
  3     Shouguang Weidong Chemical Company Limited   $ -     $ 435     $ -     $ 435       19.3 %