XML 39 R16.htm IDEA: XBRL DOCUMENT v3.19.3
10. LEASE LIABILITIES-FINANCE AND OPERATING LEASE
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
10. LEASE LIABILITIES-FINANCE AND OPERATING LEASE

The components of finance lease liabilities were as follows:

 

    Imputed   September 30,   December 31,
    Interest rate   2019   2018
Total finance lease liability     6.7%   $ 2,041,845     $ 2,267,025  
Less: Current portion           (162,132 )     (197,480 )
Finance lease liability, net of current portion         $ 1,879,713     $ 2,069,545  

 

Interest expenses from capital lease obligations amounted to $34,080 and $37,138 for the three-month period ended September 30, 2019 and 2018, respectively, which were charged to the condensed consolidated statement of income (loss). Interest expenses from capital lease obligations amounted to $111,020 and $123,352 for the nine-month period ended September 30, 2019 and 2018, respectively, which were charged to the condensed consolidated statement of income (loss).

 

The components of operating lease liabilities as follows:

 

    Imputed   September 30,   December 31,
    Interest rate   2019   2018
Total Operating lease liabilities     4.89%   $ 8,137,541     $ -  
Less: Current portion           (406,156 )     -  
Operating lease liabilities, net of current portion         $ 7,731,385     $ -  

 

The weighted average remaining operating lease term at September 30, 2019 was 23 years and the weighted average discounts rate was 4.89%, This discount rates used are based on the base rate quoted by the People's Bank of China and vary with the remaining term of the lease.

 

Maturities of lease liabilities were as follows:

 

    Financial lease   Operating Lease  
Payable within:                  
the next 12 months   $ 265,370     $ 762,298    
the next 13 to 24 months     265,370       775,828    
the next 25 to 36 months     265,370       628,579    
the next 37 to 48 months     265,370       635,341    
the next 49 to 60 months     265,370       633,168    
thereafter     1,592,225       11,285,715    
Total     2,919,075       14,720,929    
Less: Amount representing interest     (877,230 )     (6,583,388  
Present value of net minimum lease payments   $ 2,041,845      $ 8,137,541