XML 109 R91.htm IDEA: XBRL DOCUMENT v3.25.1
Schedule I - Parent Only Financial Information - Condensed Statements of Cash Flows (Details) - USD ($)
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss for year ended December 31, 2024 $ (58,935,452) $ (61,795,279)
Adjustments to reconcile net Loss to net cash provided by (used in) operating activities:    
Stock-based compensation expense-options 194,700 451,350
Changes in assets and liabilities:    
Other payables and accrued expenses (2,191,652) 1,114,904
Net cash used in operating activities 675,068 (32,751,851)
CASH FLOWS FROM FINANCING ACTIVITIES    
Net cash provided by financing activities (249,240) (267,810)
NET INCREASE IN CASH AND CASH EQUIVALENTS (62,148,732) (36,002,320)
CASH AND CASH EQUIVALENTS - BEGINNING OF YEAR 72,223,894 108,226,214
CASH AND CASH EQUIVALENTS - END OF YEAR 10,075,162 72,223,894
Parent Company    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss for year ended December 31, 2024 (58,935,452) (61,795,279)
Adjustments to reconcile net Loss to net cash provided by (used in) operating activities:    
Equity Loss in unconsolidated subsidiaries 59,841,154 61,014,900
Stock-based compensation expense-options 451,350
Shares issued from treasury stock for services
Changes in assets and liabilities:    
Other payables and accrued expenses 1,251,357 (23,152)
Net cash used in operating activities (345,655) (352,181)
CASH FLOWS FROM FINANCING ACTIVITIES    
Advances from group companies 345,655 352,181
Net cash provided by financing activities 345,655 352,181
NET INCREASE IN CASH AND CASH EQUIVALENTS
CASH AND CASH EQUIVALENTS - BEGINNING OF YEAR
CASH AND CASH EQUIVALENTS - END OF YEAR