XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statement of Stockholders' Equity - USD ($)
Common Stock
Treasury Stock
Additional Paid-In Capital
Retained Earnings Unappropriated
Retained Earnings Appropriated
Accumulated Other Comprehensive Income (Loss)
Total
Share to be Issued
Beginning balance, value at Dec. 31, 2023 $ 560 $ (1,372,673) $ 101,712,325 $ 96,294,256 $ 26,667,097 $ (18,053,269) $ 205,248,296  
Number of shares issued at Dec. 31, 2023 1,120,145              
Number of treasury stock at Dec. 31, 2023   28,583            
Translation adjustment $ 0 $ 0 0 0 0 1,859,755 1,859,755  
Net loss for nine-month period ended September 30, 2024 0 0 0 (40,582,933) 0 0 (40,582,933)  
BALANCE AT SEPTEMBER 30, 2024(Unaudited) at Sep. 30, 2024 $ 560 $ (1,372,673) 101,712,325 55,711,323 26,667,097 (16,193,514) 166,525,118  
Number of shares issued at Sep. 30, 2024 1,120,145              
Number of treasury stock at Sep. 30, 2024   28,583            
Beginning balance, value at Jun. 30, 2024 $ 560 $ (1,372,673) 101,712,325 59,204,206 26,667,097 (19,296,390) 166,915,125  
Number of shares issued at Jun. 30, 2024 1,120,145              
Number of treasury stock at Jun. 30, 2024   28,583            
Translation adjustment $ 0 $ 0 0 0 0 3,102,876 3,102,876  
Net loss for nine-month period ended September 30, 2024 0 0 0 (3,492,883) 0 0 (3,492,883)  
BALANCE AT SEPTEMBER 30, 2024(Unaudited) at Sep. 30, 2024 $ 560 $ (1,372,673) 101,712,325 55,711,323 26,667,097 (16,193,514) 166,525,118  
Number of shares issued at Sep. 30, 2024 1,120,145              
Number of treasury stock at Sep. 30, 2024   28,583            
Beginning balance, value at Dec. 31, 2024 $ 560 $ (1,372,673) 101,712,325 37,358,804 26,667,097 (20,854,143) $ 143,706,670 $ 194,700
Number of shares issued at Dec. 31, 2024 1,120,145              
Number of treasury stock at Dec. 31, 2024   28,583         28,583  
Translation adjustment $ 0 $ 0 0 0 0 1,537,174 $ 1,537,174 0
Net loss for nine-month period ended September 30, 2024 0 0 0 (41,067,789) 0 0 (41,067,789) 0
Restricted shares issued for services $ 28 390,772 196,100 (194,700)
Restricted shares issued for services, shares 56,000              
Acquisition of Assets $ 103 3,089,438 3,089,541
Acquisition of assets, shares 205,969              
BALANCE AT SEPTEMBER 30, 2024(Unaudited) at Sep. 30, 2025 $ 691 $ (1,372,673) 105,192,535 (3,708,985) 26,667,097 (19,316,969) $ 107,461,696 0
Number of shares issued at Sep. 30, 2025 1,382,114              
Number of treasury stock at Sep. 30, 2025   28,583         28,583  
Beginning balance, value at Jun. 30, 2025 $ 691 $ (1,372,673) 105,192,535 31,955,527 26,667,097 (20,228,352) $ 142,214,825  
Number of shares issued at Jun. 30, 2025 1,382,114              
Number of treasury stock at Jun. 30, 2025   28,583            
Translation adjustment $ 0 $ 0 0 0 0 911,383 911,383  
Net loss for nine-month period ended September 30, 2024 0 0 0 (35,664,512) 0 0 (35,664,512)  
BALANCE AT SEPTEMBER 30, 2024(Unaudited) at Sep. 30, 2025 $ 691 $ (1,372,673) $ 105,192,535 $ (3,708,985) $ 26,667,097 $ (19,316,969) $ 107,461,696 $ 0
Number of shares issued at Sep. 30, 2025 1,382,114              
Number of treasury stock at Sep. 30, 2025   28,583         28,583