XML 231 R67.htm IDEA: XBRL DOCUMENT
v3.26.1

Condensed Financial Information of the Parent Company (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2025
Condensed Financial Information Disclosure [Abstract] |
Schedule of Parent Company Balance Sheets |
|  | December 31, 2025 |  |  | December 31, 2024 |
ASSETS |  |  |  |  |  |
Current assets |  |  |  |  |  |
Cash |  |  | 9,293 |  |  |  | 118,057 |
Due from subsidiaries |  |  | 9,864,000 |  |  |  | 9,819,000 |
Advance to suppliers |  |  | 4,700,000 |  |  |  | 4,950,000 |
Non-current assets |  |  |  |  |  |  |  |
Investment in subsidiaries |  | $ | 21,304,966 |  |  | $ | 12,311,068 |
Total assets |  | $ | 35,878,259 |  |  | $ | 27,198,125 |
LIABILITIES AND SHAREHOLDERS’ EQUITY |  |  |  |  |  |  |  |
LIABILITIES |  | $ | 612,390 |  |  | $ | 612,390 |
COMMITMENTS AND CONTINGENCIES |  |  |  |  |  |  |  |
SHAREHOLDERS’ EQUITY |  |  |  |  |  |  |  |
Class A shares, 900,000,000 shares authorized; 85,406 shares issued and outstanding as of December 31, 2025; 22,540 shares issued and outstanding as of December 31, 2024 |  |  | 18,789 |  |  |  | 4,959 |
Class B shares, 100,000,000 shares authorized; 4,091 shares issued and outstanding as of December 31, 2025; 455 shares issued and outstanding as of December 31, 2024 |  |  | 900 |  |  |  | 100 |
Additional paid-in capital |  |  | 27,837,444 |  |  |  | 18,641,264 |
Retained earnings |  |  | 7,794,471 |  |  |  | 9,184,408 |
Accumulated other comprehensive (loss) gain |  |  | (385,736 | ) |  |  | (1,244,996 | )
Total shareholders’ equity |  |  | 35,265,869 |  |  |  | 26,585,735 |
Total liabilities and shareholders’ equity |  | $ | 35,878,259 |  |  | $ | 27,198,125 |
Schedule of Parent Company Statements of Comprehensive Income |
|  | For the Years Ended December 31, |
|  | 2025 |  |  | 2024 |  |  | 2023 |
EQUITY IN EARNINGS OF SUBSIDIARIES |  | $ | (1,070,673 | ) |  | $ | (1,115,977 | ) |  | $ | 1,218,714 |
NET (LOSS) INCOME |  |  | (1,389,937 | ) |  |  | (1,115,977 | ) |  |  | 1,218,714 |
FOREIGN CURRENCY TRANSLATION ADJUSTMENTS |  |  | 859,260 |  |  |  | (500,306 | ) |  |  | (360,677 | )
COMPREHENSIVE (LOSS) INCOME ATTRIBUTABLE TO THE COMPANY |  | $ | (530,677 | ) |  | $ | (1,616,353 | ) |  | $ | 858,037 |
Schedule of Parent Company Statements of Cash Flows |
|  | For the Years Ended December 31, |
|  | 2025 |  |  | 2024 |  |  | 2023 |
CASH FLOWS FROM OPERATING ACTIVITIES: |  |  |  |  |  |  |  |  |
Net income |  | $ | (1,389,937 | ) |  | $ | (1,115,977 | ) |  | $ | 1,218,714 |
Adjustments to reconcile net cash flows from operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Equity in earnings of subsidiaries |  |  | 1,070,673 |  |  |  | (1,115,977 | ) |  |  | 1,218,714 |
Item not involving cash: |  |  |  |  |  |  |  |  |  |  |  |
Provision for advance to suppliers |  |  | 250,000 |  |  |  | 50,000 |  |  |  | - |
Changes in operating assets and liabilities: |  |  |  |  |  |  |  |  |  |  |  |
Due from subsidiaries |  |  | (45,000 | ) |  |  | (8,250,000 | ) |  |  | (1,569,000 | )
Other current liabilities |  |  | - |  |  |  | (21,510 | ) |  |  | 20,510 |
Net cash used in operating activities |  |  | (114,264 | ) |  |  | (8,335,596 | ) |  |  | (1,716,329 | )
CASH FLOW FROM INVESTING ACTIVITIES |  |  |  |  |  |  |  |  |  |  |  |
Advance for potential land purchase |  |  | - |  |  |  | - |  |  |  | 201,354 |
Advance for potential warehouse investment |  |  | - |  |  |  | - |  |  |  | (1,000,000 | )
Long-term investment |  |  | (8,860,000 | ) |  |  | - |  |  |  | (3,900,000 | )
Net cash used in investing activities |  |  | (8,860,000 | ) |  |  | - |  |  |  | (4,698,646 | )
CASH FLOW FROM FINANCING ACTIVITIES |  |  |  |  |  |  |  |  |  |  |  |
Proceeds from registered direct offering |  |  | 8,865,500 |  |  |  | - |  |  |  | - |
Proceeds from private placement |  |  | - |  |  |  | 8,000,000 |  |  |  | - |
Proceeds from related party |  |  | - |  |  |  | 2,081,165 |  |  |  | - |
Repayments to related party |  |  | - |  |  |  | (1,629,876 | ) |  |  | - |
Net cash provided in financing activities |  |  | 8,865,500 |  |  |  | 8,451,289 |  |  |  | - |
EFFECT OF FOREIGN EXCHANGE |  |  | - |  |  |  | - |  |  |  | - |
CHANGES IN CASH AND RESTRICTED CASH |  |  | (108,764 | ) |  |  | 115,693 |  |  |  | (6,414,975 | )
CASH AND RESTRICTED CASH, beginning of year |  |  | 118,057 |  |  |  | 2,364 |  |  |  | 6,417,339 |
CASH AND RESTRICTED CASH, end of year |  | $ | 9,293 |  |  | $ | 118,057 |  |  |  | 2,364 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed statement of comprehensive income (loss) including, but not limited to, statements of comprehensive income (loss) of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.9-06) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_CondensedStatementOfComprehensiveIncomeTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.9-06) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.9-06) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration