XML 21 R11.htm IDEA: XBRL DOCUMENT v3.20.2
5. Discontinued Operations: Sale of Assets
3 Months Ended
Jun. 30, 2020
Discontinued Operations and Disposal Groups [Abstract]  
Discontinued Operations: Sale of Assets

Note 5. Discontinued Operations: Sale of Assets to Infinity Labs SD, Inc.

 

On June 24, 2020, the Company closed on an asset purchase agreement for the sale of its Micromed Laboratories division and testing facility, including all of Micromed’s assets, such as testing equipment, certain office furniture and customer list, with Infinity Labs SD Inc. (“Infinity”) for an aggregate purchase price of $850,000. On the closing date, the Company received $610,000 in cash from this sale which was adjusted for working capital, a credit of $100,000 for future testing services from Infinity over the next two years in lieu of cash, and $60,000 held in escrow for one year, subject to adjustment for certain indemnity claims or purchase price adjustments. The Company also retained its accounts receivables outstanding on the date of closing in the amount of approximately $81,000 and an insignificant amount of liabilities. As part of the transaction, Infinity also assumed the Petaluma lease for the office and lab space. The Company retained the warehouse space to store inventory and assets until it completes its move.

 

Accounting for the disposition

 

For accounting purposes, the Company determined that there was only one discrete component of the sale to Infinity. These components were the customer base and services to be provided.

 

Component of Sale Methodology to Estimate Selling Price
Customer Base

Based upon revenues expected from a market participant to provide technical services at expected service levels

 

The Company determined an arm’s length selling price for each component of the sale and then allocated the net proceeds received to the components on a relative selling price basis. The Company estimated the selling prices of each component as described below:

 

Proceeds were allocated to the components of the sale based upon their relative selling prices are as follows:

 

Customer base  $850,000 
Less: Funds remaining in escrow   (60,000)
Less: Services due from buyer   (100,000)
Less: Working capital adjustment   (80,000)
Total proceeds  $610,000 

 

Discontinued operations

 

As of June 24, 2020, the Company determined that the sale of its Micromed division to Infinity qualified as a sale of a component of its business and, as such, all such activity prior to consummation of the sale is required to be included in discontinued operations on the Company’s statement of operations.

 

The carrying value of the assets and liabilities of discontinued operations on the condensed consolidated balance sheets as of June 30, 2020 and March 31, 2020 were as follows:

 

    

June 30,

2020

    

March 31,

2020

 
Assets          
Accounts receivable (net)  $   $89,000 
Inventory       11,000 
Operating lease, right of use       604,000 
Total current assets of discontinued operations  $   $704,000 
           
Liabilities          
Accounts payable  $   $18,000 
Operating lease       117,000 
Total current liabilities of discontinued operations  $   $135,000 
           
Operating lease  $   $511,000 
Total Long-term liabilities of discontinued operations  $   $511,000 

 

The operations of its Micromed business included in discontinued operations as restated is summarized as follows:

 

  

Three Months Ended

June 30, 

 
   2020   2019 
Revenues  $212,000   $216,000 
Cost of Revenues   53,000    143,000 
Selling, general and administrative expenses   5,000    32,000 
Income from discontinued operations before tax   154,000    41,000 
Gain on disposal of discontinued operations before income taxes   795,000     
Total income from discontinued operations, before tax   949,000    41,000 
Income Tax benefit (expense)        
Income from discontinued operations, net of tax  $949,000   $41,000