XML 33 R21.htm IDEA: XBRL DOCUMENT v3.22.2.2
Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2022
Accounting Policies [Abstract]  
Schedule of Marketable Securities

The following is a description of the valuation methodologies used for assets measured at fair value as of September 30, 2022 and December 31, 2021.

Marketable Securities: Valued using quoted prices in active markets for identical assets.

 

   Quoted Prices in Active Markets for Identical Assets or Liabilities (Level 1)   Quoted Prices for Similar Assets or Liabilities in Active Markets (Level 2)   Significant Unobservable Inputs (Level 3) 
Marketable securities at September 30, 2022   $6,774,381   $     -   $            - 
                
Marketable securities at December 31, 2021   $11,003,071   $-   $- 
Schedule of Estimated Useful Lives of Property Plant and Equipment

The estimated useful lives for the current and comparative periods are as follows:

    Useful Life
    (in years)
Plant and equipment   5-12
Furniture and fixtures   5-10
Computer equipment & software   3-5
Leasehold Improvements   Shorter of the remaining lease or estimated useful life
Schedule of Estimated Useful Lives of Intangible Assets

Amortization is recognized on a straight-line basis over the estimated useful lives of intangible assets, other than goodwill, from the date that they are available for use. The estimated useful lives for the current and comparative periods are as follows:

 

    Useful Life
    (in years)
Patents and trademarks   12-17
Schedule of Condensed Consolidated Balance Sheet Information Related to Operating Lease

The Company’s operating leases are comprised of the Hyde Park Lease, the 2021 Baltimore Lease and the Platt Street Lease on the Condensed Consolidated Balance Sheet. The information related to these leases are presented below:

                         
   As of September 30, 2022   As of December 31, 2021 
   Platt Street   2021 Baltimore      

Hyde

Park

   2021 Baltimore     
Balance Sheet Location  Lease   Lease   Total   Lease   Lease   Total 
Operating Lease                              
Lease Right of Use  $49,797   $105,331   $155,128   $12,156   $136,853   $149,009 
Lease Payable, current   18,132    45,490    63,622    12,164    41,076    53,240 
Lease Payable - net of current   31,970    61,174    93,144    -    95,911    95,911 
Schedule of Lease Expense

The following provides details of the Company’s lease expense:

                             
   Three Months
Ended September 30, 2022
   Three Months
Ended September 30, 2021
 
   Platt Street   2021 Baltimore       Supera Aviation   Hyde Park   2020 Baltimore     
Lease Expenses  Lease   Lease   Total   Lease   Lease   Lease   Total 
Operating Leases                                   
Lease Costs  $5,660   $13,600   $19,260   $-   $6,257   $6,000   $12,257 

 

                                         
   Nine Months Ended
September 30, 2022
   Nine Months Ended
September 30, 2021
 
   Hyde Park   Platt Street   2021 Baltimore       Supera Aviation   Hyde Park   2020 Baltimore     
Lease Expenses  Lease   Lease   Lease   Total   Lease   Lease   Lease   Total 
Operating Leases                                        
Lease Costs  $6,251   $11,321   $40,800   $58,372   $150,000   $16,830   $19,455   $186,285 
Schedule of Other Information Related to Leases

Other information related to leases is presented below:

   As of September 30, 2022 
   Hyde   Platt   2021 Baltimore     
Other Information  Park Lease   Street Lease   Lease   Total 
Operating Leases                    
Operating cash used  $4,622   $13,104   $39,666   $57,392 
Average remaining lease term   -    30    26    28 
Average discount rate   10.0%   10.0%   10.0%   10.0%
Schedule of Operating Lease Minimum Lease Payments

As of September 30, 2022, the annual minimum lease payments of the Company’s operating lease liabilities were as follows:

   Street Lease   Lease   Total 
   As of September 30, 2022 
   Platt   2021 Baltimore     
   Street Lease   Lease   Total 
For Years Ending September 30,            
2022 (three months)  $5,508   $13,332   $18,840 
2023   22,485    54,520    77,005 
2024   23,103    51,348    74,451 
2025   5,814    -    5,814 
Total future minimum lease payments, undiscounted  $56,910   $119,200   $176,110 
Less: Imputed interest   6,808    12,536    19,344 
Present value of future minimum lease payments  $50,102   $106,664   $156,766 
Schedule of Anti-dilutive Securities Excluded from Computation of Earnings Per Share

As of September 30, 2022 and 2021, the following securities are excluded from the calculation of weighted average dilutive common shares because their inclusion would have been anti-dilutive:

   2022   2021 
   For the Three and Nine
Months Ended
September 30,
   2022   2021 
Stock Options   4,376,737    4,188,315 
Warrants to purchase common stock   6,522,461    5,316,249 
Pre-funded Warrants to purchase common stock   135,135    520,270 
Series D Preferred Convertible Stock   36,496    36,496 
Warrants to purchase Series C Preferred stock   27,500    27,500 
Total potentially dilutive shares   11,098,329    10,088,830